Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 19 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mutare Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 19 5591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.29 GC 
Located in:     La Republica del Sanpola 
Controlled by:     La Republica del Sanpola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,129.50M SC$ 
Cash Available Now  51,965.41M SC$Corporate cash
     
Products Sold Last Year  49,985.45M SC$ 
Profit Last Year  22,478.76M SC$ 
Net Profit Last Year  11,801.35M SC$ 
Products Sold Last Month  4,149.04M SC$ 
Profit Last Month  1,866.68M SC$Profit
Net Profit Last Month  980.01M SC$Net Profit
Assets  59,660.22M SC$Corporate assets
Market Value  523,763.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,624.19M SC$Value of materials
Production Last Month  211,472.96Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,937.03M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -427.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.00M SC$Tax payments
Profit Payment Paid  -653.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,149.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,936.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  5,237.63  SC$Share price
Earning per Share In Recent Period  99.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,129.50M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,369.38M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,129.50M SC$  2,284.79M SC$ 
Year to Date
Income   Cost  
33,286.14M   
   5,134.58M 
   10,794.47M 
   1,669.40M 
   511.06M 
   0.00M 
   0.00M 
33,286.14M  18,109.51M 
Last Year
Income   Cost  
49,985.45M   
   7,702.02M 
   16,535.87M 
   2,500.21M 
   768.59M 
   0.00M 
   0.00M 
49,985.45M  27,506.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,740 tons    200    13.7    174    4,116 SC$    2,416 SC$
Cocoa    1,325 tons    200    6.6    180    6,088 SC$    4,050 SC$
Coffee    1,308 tons    200    6.5    181    13,062 SC$    8,561 SC$
Eggs    408,547 10000 units    35,000    11.7    182    1,385 SC$    811 SC$
Electric Power    1,976 million kwhs    250    7.9    183    150,014 SC$    97,154 SC$
Factory Maintenance    624 units    104    6    180    684,168 SC$    385,050 SC$
Fruit    491,017 tons    77,500    6.3    181    5,771 SC$    3,171 SC$
High Tech Services    13,216 units    2,500    5.3    186    3,022 SC$    1,616 SC$
Peanuts    162,467 tons    30,000    5.4    184    1,924 SC$    1,056 SC$
Rice    61,439 tons    10,000    6.1    180    4,659 SC$    2,482 SC$
Robotics    8 units    1    8.4    180    409,481 SC$    237,070 SC$
Services    65,687 units    5,000    13.1    183    1,949 SC$    1,057 SC$
Spices    57,002 tons    5,500    10.4    184    37,347 SC$    20,083 SC$
Vegetables    387,912 tons    87,500    4.4    180    4,682 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sanpola

Back to main country page
Image  

Back to my home page