Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 7 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clifton Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 7 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.18 GC 
Located in:     The United Kingdom of Lenos bella 
Controlled by:     The United Kingdom of Lenos bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,040.09M SC$ 
Cash Available Now  154,042.12M SC$Corporate cash
     
Products Sold Last Year  48,133.08M SC$ 
Profit Last Year  14,116.49M SC$ 
Net Profit Last Year  7,411.16M SC$ 
Products Sold Last Month  4,040.03M SC$ 
Profit Last Month  1,188.79M SC$Profit
Net Profit Last Month  624.11M SC$Net Profit
Assets  199,340.49M SC$Corporate assets
Market Value  403,723.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,798.90M SC$Value of materials
Production Last Month  471,880.83Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,202.13M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  -861.46M SC$ 
Raw Materials Bought  -14,504.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.64M SC$Tax payments
Profit Payment Paid  -416.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,040.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,260.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  4,037.23  SC$Share price
Earning per Share In Recent Period  67.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,040.09M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,914.02M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,040.09M SC$  2,852.69M SC$ 
Year to Date
Income   Cost  
36,096.51M   
   5,705.47M 
   17,057.34M 
   1,881.52M 
   860.37M 
   0.00M 
   0.00M 
36,096.51M  25,504.70M 
Last Year
Income   Cost  
48,133.08M   
   7,607.30M 
   22,817.94M 
   2,506.74M 
   1,084.62M 
   0.00M 
   0.00M 
48,133.08M  34,016.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  112,000  112,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  950  950  102,465 
High Tech Engineer  28,000  28,000  39,501 
High Tech Senior  6,200  6,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,113 million kwhs    300    3.7    190    825,491 SC$    434,700 SC$
Factory Maintenance    1,045 units    104    10    183    1.02M SC$    558,700 SC$
High Tech Services    108,895 units    8,000    13.6    187    3,173 SC$    1,676 SC$
Milk    3,860,470 m3s    290,000    13.3    181    4,643 SC$    2,567 SC$
Robotics    10 units    1    9.7    182    465,479 SC$    258,210 SC$
Services    175,703 units    16,000    11    188    2,352 SC$    1,238 SC$
Spices    26,526 tons    2,000    13.3    186    38,673 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lenos bella

Back to main country page

Image  

Back to my home page