Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medina Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 7 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.25 GC 
Located in:     The Kingdom of Tinako 
Controlled by:     The Kingdom of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,135.73M SC$ 
Cash Available Now  102,569.90M SC$Corporate cash
     
Products Sold Last Year  50,281.08M SC$ 
Profit Last Year  8,593.27M SC$ 
Net Profit Last Year  4,511.47M SC$ 
Products Sold Last Month  4,155.53M SC$ 
Profit Last Month  691.70M SC$Profit
Net Profit Last Month  363.14M SC$Net Profit
Assets  146,435.12M SC$Corporate assets
Market Value  264,454.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,132.87M SC$Value of materials
Production Last Month  905,720.14Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,568.47M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,076.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.51M SC$Tax payments
Profit Payment Paid  -242.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,155.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,234.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  2,644.54  SC$Share price
Earning per Share In Recent Period  42.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,135.73M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,363.50M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,135.73M SC$  3,421.68M SC$ 
Year to Date
Income   Cost  
41,736.05M   
   7,548.18M 
   23,847.49M 
   2,089.33M 
   945.10M 
   0.00M 
   0.00M 
41,736.05M  34,430.09M 
Last Year
Income   Cost  
50,281.08M   
   9,057.81M 
   29,007.00M 
   2,506.99M 
   1,116.01M 
   0.00M 
   0.00M 
50,281.08M  41,687.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    104,167 tons    10,000    10.4    185    3,938 SC$    2,114 SC$
Electric Power    2,874 million kwhs    250    11.5    180    766,321 SC$    434,700 SC$
Factory Maintenance    733 units    103    7.1    183    1.03M SC$    558,700 SC$
Gas    145,399 units    32,500    4.5    180    6,653 SC$    3,878 SC$
High Tech Services    48,537 units    7,500    6.5    185    3,101 SC$    1,676 SC$
Robotics    443 units    51    8.7    182    471,291 SC$    258,210 SC$
Sand    2,096,329 tons    200,000    10.5    182    3,739 SC$    2,046 SC$
Selenium    455 tons    150    3    180    6.93M SC$    3.93M SC$
Services    83,674 units    7,500    11.2    185    2,293 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tinako

Back to main country page

Image  

Back to my home page