Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     April 30 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.70 GC 
Located in:     The Independent State of Mentora 
Controlled by:     The Independent State of Mentora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,072.85M SC$ 
Cash Available Now  161,292.70M SC$Corporate cash
     
Products Sold Last Year  36,021.92M SC$ 
Profit Last Year  16,770.74M SC$ 
Net Profit Last Year  8,804.64M SC$ 
Products Sold Last Month  3,003.39M SC$ 
Profit Last Month  1,390.54M SC$Profit
Net Profit Last Month  730.03M SC$Net Profit
Assets  195,944.38M SC$Corporate assets
Market Value  486,463.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,508.25M SC$Value of materials
Production Last Month  36.53Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,589.32M SC$ 
     
Salaries Paid  -452.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.16M SC$Tax payments
Profit Payment Paid  -486.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,003.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,027.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,864.64  SC$Share price
Earning per Share In Recent Period  81.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,072.85M SC$   
Salaries Paid     452.72M SC$Salary Cost
Raw Materials Used     842.83M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     107.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,072.85M SC$  1,611.55M SC$ 
Year to Date
Income   Cost  
12,180.42M   
   1,811.10M 
   3,362.22M 
   835.40M 
   437.08M 
   0.00M 
   0.00M 
12,180.42M  6,445.81M 
Last Year
Income   Cost  
36,021.92M   
   5,432.83M 
   9,962.07M 
   2,502.91M 
   1,353.36M 
   0.00M 
   0.00M 
36,021.92M  19,251.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  65,000  65,000  15,900 
Medium Level Worker  44,000  44,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  8,550  8,550  30,000 
Medium Level Manager  5,533  5,533  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  900  900  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  198,423Number of Employees 198,423   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    50,720 tons    7,500    6.8    184    6,218 SC$    3,383 SC$
Chemicals    192,331 tons    15,000    12.8    185    3,905 SC$    2,114 SC$
Electric Components    146,367 units    12,500    11.7    179    3,812 SC$    2,114 SC$
Electric Power    1,195 million kwhs    150    8    181    793,171 SC$    434,700 SC$
Electronic Components    199,134 units    25,000    8    188    3,110 SC$    1,646 SC$
Factory Maintenance    930 units    123    7.6    174    967,547 SC$    558,700 SC$
High Tech Services    83,349 units    7,500    11.1    176    2,891 SC$    1,676 SC$
Industrial Equipment    97,997 units    15,000    6.5    183    4,103 SC$    2,235 SC$
Robotics    182 units    51    3.6    180    467,959 SC$    258,210 SC$
Services    52,845 units    5,000    10.6    182    2,292 SC$    1,238 SC$
Steel    89,948 tons    15,000    6    186    8,153 SC$    4,334 SC$
Weapon Grade Components    3,572 units    1,000    3.6    172    173,467 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mentora

Back to main country page

Image  

Back to my home page