Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: May 15 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Construction
Product:     Construction 
Latest Market Price:  Market Price  1,240 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 15 5590 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.56 GC 
Located in:     La Republica del Matran 
Controlled by:     La Republica del Matran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,343.14M SC$ 
Cash Available Now  52,376.72M SC$Corporate cash
     
Products Sold Last Year  46,955.27M SC$ 
Profit Last Year  13,006.17M SC$ 
Net Profit Last Year  6,813.88M SC$ 
Products Sold Last Month  4,709.83M SC$ 
Profit Last Month  1,664.16M SC$Profit
Net Profit Last Month  873.69M SC$Net Profit
Assets  63,638.06M SC$Corporate assets
Market Value  271,605.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,343.75M SC$Value of materials
Production Last Month  1,602,160.99Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,273.79M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  -657.70M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.25M SC$Tax payments
Profit Payment Paid  -582.46M SC$ 
Upgrades Bought  -167.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,709.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,033.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  2,716.06  SC$Share price
Earning per Share In Recent Period  55.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,343.14M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,201.08M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     73.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,343.14M SC$  3,231.50M SC$ 
Year to Date
Income   Cost  
13,488.95M   
   2,998.47M 
   5,963.87M 
   832.85M 
   216.89M 
   0.00M 
   0.00M 
13,488.95M  10,012.08M 
Last Year
Income   Cost  
46,955.27M   
   8,994.03M 
   21,672.11M 
   2,493.08M 
   789.88M 
   0.00M 
   0.00M 
46,955.27M  33,949.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    910,626 tons    150,000    6.1    184    3,009 SC$    1,631 SC$
Building Materials    98,235 units    20,000    4.9    184    2,824 SC$    1,525 SC$
Cable TV Services    1,435 units    300    4.8    180    2,811 SC$    1,646 SC$
Cement    705,954 tons    100,000    7.1    180    2,706 SC$    1,510 SC$
Chemicals    640,892 tons    100,000    6.4    180    2,706 SC$    1,510 SC$
Electric Components    2,630 units    300    8.8    188    3,419 SC$    1,812 SC$
Electric Power    2,986 million kwhs    375    8    183    179,608 SC$    97,680 SC$
Factory Maintenance    1,144 units    114    10    185    712,256 SC$    385,050 SC$
Glass    19,907 tons    5,500    3.6    186    3,893 SC$    2,084 SC$
High Tech Services    42,723 units    7,500    5.7    180    2,874 SC$    1,616 SC$
Internet    1,857 units    300    6.2    180    5,160 SC$    3,020 SC$
Lead    6,475 tons    1,250    5.2    180    81,542 SC$    46,690 SC$
Robotics    662 units    102    6.5    182    432,642 SC$    237,070 SC$
Services    77,164 units    12,500    6.2    180    1,989 SC$    1,163 SC$
Steel    119,284 tons    25,000    4.8    180    5,658 SC$    3,262 SC$
Telephone    1,836 units    300    6.1    180    4,110 SC$    2,341 SC$
Wood    1,179,602 tons    150,000    7.9    180    3,213 SC$    1,852 SC$
Zinc    16,873 tons    2,000    8.4    180    52,617 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Matran

Back to main country page
Image  

Back to my home page