Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 28 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     September 28 5375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.00 GC 
Located in:     The Empire of Salamat 
Controlled by:     The Empire of Salamat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,598.27M SC$ 
Cash Available Now  59,927.02M SC$Corporate cash
     
Products Sold Last Year  42,520.22M SC$ 
Profit Last Year  12,554.69M SC$ 
Net Profit Last Year  6,591.21M SC$ 
Products Sold Last Month  3,489.91M SC$ 
Profit Last Month  959.64M SC$Profit
Net Profit Last Month  503.81M SC$Net Profit
Assets  102,566.96M SC$Corporate assets
Market Value  235,086.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,855.37M SC$Value of materials
Production Last Month  8.13Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,837.37M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -198.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.89M SC$Tax payments
Profit Payment Paid  -335.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,489.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,696.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.9Price earning ratio
Share Price  2,350.86  SC$Share price
Earning per Share In Recent Period  60.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,598.27M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,426.15M SC$Cost of Material used
Fixed Property Cost     198.98M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,598.27M SC$  2,531.49M SC$ 
Year to Date
Income   Cost  
14,313.15M   
   3,232.19M 
   5,704.13M 
   784.06M 
   391.26M 
   0.00M 
   0.00M 
14,313.15M  10,111.63M 
Last Year
Income   Cost  
42,520.22M   
   9,696.14M 
   16,941.31M 
   2,161.82M 
   1,166.27M 
   0.00M 
   0.00M 
42,520.22M  29,965.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,951 tons    2,250    3.1    180    5,993 SC$    3,383 SC$
Computers    34,369 systems    6,000    5.7    180    4,625 SC$    2,643 SC$
Electric Power    1,303 million kwhs    250    5.2    183    800,483 SC$    434,700 SC$
Electronic Components    28,137 units    6,000    4.7    186    3,072 SC$    1,646 SC$
Factory Maintenance    777 units    104    7.5    188    1.05M SC$    558,700 SC$
High Tech Services    55,833 units    5,000    11.2    184    3,053 SC$    1,676 SC$
Industrial Equipment    32,295 units    5,250    6.2    180    3,877 SC$    2,235 SC$
Robotics    415 units    76    5.5    188    483,968 SC$    258,210 SC$
Services    35,707 units    4,000    8.9    188    2,336 SC$    1,238 SC$
Shuttle Components    6,821 Components    600    11.4    176    1.69M SC$    966,400 SC$
Steel    7,412 tons    2,250    3.3    181    7,839 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Salamat

Back to main country page

Image  

Back to my home page