Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 29 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Navy Vessels Maintenance

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 29 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.23 GC 
Located in:     The United Kingdom of Vibressa 
Controlled by:     The United Kingdom of Vibressa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,746.22M SC$ 
Cash Available Now  59,775.60M SC$Corporate cash
     
Products Sold Last Year  64,499.19M SC$ 
Profit Last Year  5,408.87M SC$ 
Net Profit Last Year  2,703.26M SC$ 
Products Sold Last Month  8,535.16M SC$ 
Profit Last Month  1,371.02M SC$Profit
Net Profit Last Month  1,151.47M SC$Net Profit
Assets  152,467.86M SC$Corporate assets
Market Value  193,375.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,879.69M SC$Value of materials
Production Last Month  3,192.88Production for the month
Production Level Last Month  57.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,016.27M SC$ 
     
Salaries Paid  -823.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -731.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -138.66M SC$Tax payments
Profit Payment Paid  -161.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,535.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,487.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  1,933.76  SC$Share price
Earning per Share In Recent Period  27.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,746.22M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     3,325.99M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,746.22M SC$  4,462.45M SC$ 
Year to Date
Income   Cost  
15,365.37M   
   2,472.42M 
   10,882.73M 
   627.72M 
   206.36M 
   0.00M 
   0.00M 
15,365.37M  14,189.23M 
Last Year
Income   Cost  
64,499.19M   
   9,889.68M 
   45,900.01M 
   2,507.77M 
   792.86M 
   0.00M 
   0.00M 
64,499.19M  59,090.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.59 destroyers    0.05    11.8    187    829.75M SC$    455.27M SC$
Factory Maintenance    918 units    114    8.1    180    968,665 SC$    558,700 SC$
High Tech Services    42,429 units    5,000    8.5    186    3,121 SC$    1,676 SC$
Aircraft Carriers    2 carriers    0.05    31.8    180    6.11B SC$    3.47B SC$
Anti Tank Missiles    248 missiles    32    7.8    180    4.49M SC$    2.60M SC$
Attack Destroyers    1 destroyers    0.09    11.8    173    8.04B SC$    2.75B SC$
Submarines    1 submarines    0.09    11.8    180    4.64B SC$    2.70B SC$
Attack Destroyer Torpedoes    116 torpedoes    28    4.2    180    11.50M SC$    6.42M SC$
Navy Base    0.59 bases    0.05    11.8    187    5.82B SC$    3.10B SC$
Guided Missiles Frigates    1 frigates    0.10    11.8    186    5.59B SC$    2.97B SC$
Helicopter Carriers    2 carriers    0.05    31.8    180    9.65B SC$    3.32B SC$
Attack Boats    8 boats    0.75    10.8    183    355.66M SC$    194.79M SC$
Navy Helicopter Missiles    19 missiles    3    7.6    180    19.49M SC$    6.72M SC$
Seals Units    14 units    2    6.3    181    787.27M SC$    387.32M SC$
Supply Ships    0.70 ships    0.06    11.7    180    7.78B SC$    2.69B SC$
Robotics    1,854 units    153    12.1    186    484,353 SC$    258,210 SC$
Services    38,630 units    5,000    7.7    180    2,114 SC$    1,238 SC$
Cruise Missiles Ships    0.65 cruisers    0.06    11.8    185    6.52B SC$    2.27B SC$
Cruise Missiles Ship Based    3 missiles    3    1.2    190    173.11M SC$    81.54M SC$
Trucks    390 trucks    35    11.1    175    4.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Vibressa

Back to main country page

Image  

Back to my home page