Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 21 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raytheon Excalibur 3 Munitions

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     private corporation 
Founded:     July 21 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.47 GC 
Located in:     The United Kingdom of Vindala X 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,732.10M SC$ 
Cash Available Now  112,568.32M SC$Corporate cash
     
Products Sold Last Year  44,682.67M SC$ 
Profit Last Year  12,406.56M SC$ 
Net Profit Last Year  5,427.87M SC$ 
Products Sold Last Month  3,732.16M SC$ 
Profit Last Month  1,039.50M SC$Profit
Net Profit Last Month  454.78M SC$Net Profit
Assets  192,316.80M SC$Corporate assets
Market Value  434,063.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,962.56M SC$Value of materials
Production Last Month  287,060.47Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  257.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,550.59M SC$ 
     
Salaries Paid  -691.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -709.11M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.85M SC$Tax payments
Profit Payment Paid  -545.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,732.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,836.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.2Price earning ratio
Share Price  4,340.63  SC$Share price
Earning per Share In Recent Period  49.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,732.10M SC$   
Salaries Paid     691.56M SC$Salary Cost
Raw Materials Used     1,002.02M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     709.11M SC$ 
Total:  3,732.10M SC$  2,692.64M SC$ 
Year to Date
Income   Cost  
7,464.37M   
   1,383.11M 
   2,004.08M 
   376.54M 
   203.37M 
   0.00M 
   1,418.24M 
7,464.37M  5,385.35M 
Last Year
Income   Cost  
44,682.67M   
   8,299.16M 
   12,009.68M 
   2,256.71M 
   1,224.27M 
   0.00M 
   8,486.29M 
44,682.67M  32,276.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,750  89,750  22,790 
Medium Level Worker  43,250  43,250  29,670 
High Level Worker  22,000  22,000  34,400 
Low Level Manager  9,500  9,500  43,000 
Medium Level Manager  4,925  4,925  56,760 
High Level Manager  2,775  2,775  70,950 
Executive  1,075  1,075  148,350 
High Tech Engineer  39,375  39,375  57,190 
High Tech Senior  8,225  8,225  90,300 
High Tech Executive  965  965  180,600 
     
Total:  221,840Number of Employees 221,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,011,140 tons    12,500    80.9    241    10,046 SC$    3,383 SC$
Ammunition Components    60,276 units    1,250    48.2    178    90,042 SC$    49,075 SC$
Chemicals    1,643,887 tons    37,500    43.8    182    3,971 SC$    2,114 SC$
Copper    1,834,901 tons    45,000    40.8    182    5,802 SC$    3,218 SC$
Electric Power    4,296 million kwhs    100    43    181    797,315 SC$    434,700 SC$
Factory Maintenance    4,479 units    104    43.1    175    973,325 SC$    558,700 SC$
High Tech Services    562,328 units    12,500    45    182    3,141 SC$    1,676 SC$
Robotics    1,609 units    39    41.8    178    462,489 SC$    258,210 SC$
Services    337,113 units    7,500    44.9    182    2,251 SC$    1,238 SC$
Steel    874,959 tons    17,500    50    181    7,663 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 457% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page