Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 18 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     public corporation 
Founded:     August 18 5013 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.39 GC 
Located in:     The United Kingdom of Victoria 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,623.91M SC$ 
Cash Available Now  80,950.04M SC$Corporate cash
     
Products Sold Last Year  54,283.16M SC$ 
Profit Last Year  6,175.22M SC$ 
Net Profit Last Year  2,593.59M SC$ 
Products Sold Last Month  4,623.50M SC$ 
Profit Last Month  562.00M SC$Profit
Net Profit Last Month  236.04M SC$Net Profit
Assets  133,250.90M SC$Corporate assets
Market Value  103,243.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,870.73M SC$Value of materials
Production Last Month  698.72Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,690.88M SC$ 
     
Salaries Paid  -687.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -878.46M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,542.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.60M SC$Tax payments
Profit Payment Paid  -314.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,623.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  76,534.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.2Price earning ratio
Share Price  516.22  SC$Share price
Earning per Share In Recent Period  10.96  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,623.91M SC$   
Salaries Paid     687.97M SC$Salary Cost
Raw Materials Used     2,212.17M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     101.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     878.46M SC$ 
Total:  4,623.91M SC$  4,067.90M SC$ 
Year to Date
Income   Cost  
9,240.39M   
   1,375.59M 
   4,414.41M 
   376.24M 
   202.20M 
   0.00M 
   1,755.65M 
9,240.39M  8,124.10M 
Last Year
Income   Cost  
54,283.16M   
   8,253.72M 
   26,100.29M 
   2,259.10M 
   1,227.75M 
   0.00M 
   10,267.07M 
54,283.16M  48,107.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,240  107,240  15,900 
Medium Level Worker  84,160  84,160  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,120  19,120  30,000 
Medium Level Manager  12,004  12,004  39,600 
High Level Manager  3,636  3,636  49,500 
Executive  812  812  103,500 
High Tech Engineer  50,224  50,224  39,900 
High Tech Senior  11,012  11,012  63,000 
High Tech Executive  1,188  1,188  126,000 
     
Total:  316,396Number of Employees 316,396   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    735,842 tons    62,500    11.8    185    6,259 SC$    3,383 SC$
Chemicals    279,925 tons    35,000    8    183    3,937 SC$    2,114 SC$
Computers    166,900 systems    22,500    7.4    181    4,757 SC$    2,643 SC$
Electric Motors    90,567 units    10,000    9.1    180    5,368 SC$    2,914 SC$
Electric Power    6,743 million kwhs    625    10.8    181    795,851 SC$    434,700 SC$
Electronic Components    1,204,502 units    200,000    6    184    3,132 SC$    1,646 SC$
Factory Maintenance    731 units    104    7    174    1.04M SC$    558,700 SC$
High Tech Services    286,603 units    25,000    11.5    183    3,143 SC$    1,676 SC$
Plastics    130,585 tons    27,500    4.7    172    2,945 SC$    1,706 SC$
Robotics    371 units    32    11.6    183    487,033 SC$    258,210 SC$
Services    91,769 units    12,500    7.3    183    2,266 SC$    1,238 SC$
Silver    20 tons    2    13.1    179    3.38M SC$    1.86M SC$
Steel    120,812 tons    12,500    9.7    181    7,949 SC$    4,334 SC$
Zinc    2,936 tons    300    9.8    177    59,397 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page