Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 22 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 22 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.81 GC 
Located in:     La Republica del Pilatta 
Controlled by:     La Republica del Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,352.34M SC$ 
Cash Available Now  152,309.57M SC$Corporate cash
     
Products Sold Last Year  37,177.40M SC$ 
Profit Last Year  4,515.21M SC$ 
Net Profit Last Year  2,370.48M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -826.23M SC$Profit
Net Profit Last Month  -826.23M SC$Net Profit
Assets  194,840.89M SC$Corporate assets
Market Value  207,097.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,248.48M SC$Value of materials
Production Last Month  737,572.65Production for the month
Production Level Last Month  82.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,546.09M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,718.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,940.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  266.6Price earning ratio
Share Price  2,070.97  SC$Share price
Earning per Share In Recent Period  7.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,352.34M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     1,924.24M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     102.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,352.34M SC$  2,913.51M SC$ 
Year to Date
Income   Cost  
29,140.97M   
   7,462.46M 
   16,420.14M 
   2,295.21M 
   816.25M 
   0.00M 
   0.00M 
29,140.97M  26,994.07M 
Last Year
Income   Cost  
37,177.40M   
   8,140.86M 
   21,017.13M 
   2,506.51M 
   997.70M 
   0.00M 
   0.00M 
37,177.40M  32,662.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    9,284 tons    2,750    3.4    183    50,317 SC$    27,507 SC$
Electric Power    4,071 million kwhs    500    8.1    188    749,803 SC$    392,600 SC$
Factory Maintenance    1,311 units    109    12    181    1.00M SC$    558,700 SC$
High Tech Services    103,345 units    10,000    10.3    180    2,949 SC$    1,676 SC$
Lead    29,880 tons    2,250    13.3    180    70,934 SC$    41,340 SC$
Minerals    210,902 tons    40,000    5.3    182    4,995 SC$    2,767 SC$
Oil    109,736 tons    22,500    4.9    182    3,598 SC$    1,972 SC$
Platinum    15 tons    3    6.1    180    100.23M SC$    56.45M SC$
Potassium    104,738 tons    40,000    2.6    180    5,003 SC$    2,910 SC$
Robotics    1,544 units    121    12.8    180    439,206 SC$    258,210 SC$
Rubber    687,296 tons    85,000    8.1    187    4,912 SC$    2,624 SC$
Services    106,743 units    10,000    10.7    180    2,211 SC$    1,238 SC$
Sulfur    73,697 tons    50,000    1.5    180    4,040 SC$    2,353 SC$
Zinc    2,611 tons    3,000    0.9    180    56,652 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  720,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pilatta

Back to main country page
Image  

Back to my home page