Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 3 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 3 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.99 GC 
Located in:     The Grand State of Moreno 
Controlled by:     The Grand State of Moreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,213.94M SC$ 
Cash Available Now  121,793.88M SC$Corporate cash
     
Products Sold Last Year  48,002.98M SC$ 
Profit Last Year  11,426.51M SC$ 
Net Profit Last Year  5,998.92M SC$ 
Products Sold Last Month  3,972.66M SC$ 
Profit Last Month  916.19M SC$Profit
Net Profit Last Month  481.00M SC$Net Profit
Assets  162,100.37M SC$Corporate assets
Market Value  328,672.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,654.22M SC$Value of materials
Production Last Month  878,127.01Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,330.49M SC$ 
     
Salaries Paid  -650.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,061.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.86M SC$Tax payments
Profit Payment Paid  -320.67M SC$ 
Upgrades Bought  -206.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,972.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,579.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,286.73  SC$Share price
Earning per Share In Recent Period  55.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,213.94M SC$   
Salaries Paid     649.27M SC$Salary Cost
Raw Materials Used     2,114.48M SC$Cost of Material used
Fixed Property Cost     209.45M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,213.94M SC$  3,068.90M SC$ 
Year to Date
Income   Cost  
39,895.55M   
   6,501.52M 
   20,757.49M 
   2,091.57M 
   956.07M 
   0.00M 
   0.00M 
39,895.55M  30,306.64M 
Last Year
Income   Cost  
48,002.98M   
   7,800.86M 
   25,128.57M 
   2,507.43M 
   1,139.62M 
   0.00M 
   0.00M 
48,002.98M  36,576.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,630  120,630  15,741 
Medium Level Worker  93,730  93,730  20,493 
High Level Worker  20,920  20,920  23,760 
Low Level Manager  17,820  17,820  29,700 
Medium Level Manager  9,515  9,515  39,204 
High Level Manager  3,114  3,114  49,005 
Executive  1,153  1,153  102,465 
High Tech Engineer  39,818  39,818  39,501 
High Tech Senior  8,509  8,509  62,370 
High Tech Executive  962  962  124,740 
     
Total:  316,171Number of Employees 316,171   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    235,982 tons    40,000    5.9    183    6,176 SC$    3,383 SC$
Bricks    1,014,569 tons    90,000    11.3    184    4,196 SC$    2,265 SC$
Chemicals    44,990 tons    6,250    7.2    187    3,992 SC$    2,114 SC$
Electric Power    663 million kwhs    600    1.1    188    821,325 SC$    434,700 SC$
Factory Maintenance    313 units    104    3    183    1.02M SC$    558,700 SC$
Glass    28,616 tons    3,500    8.2    180    3,816 SC$    2,174 SC$
High Tech Services    55,520 units    7,500    7.4    183    3,087 SC$    1,676 SC$
Lead    15,119 tons    1,500    10.1    184    77,738 SC$    42,075 SC$
Plastics    365,911 tons    37,500    9.8    183    3,137 SC$    1,706 SC$
Robotics    1,819 units    178    10.2    183    477,471 SC$    258,210 SC$
Services    87,692 units    7,500    11.7    186    2,338 SC$    1,238 SC$
Steel    345,655 tons    35,000    9.9    180    7,815 SC$    4,334 SC$
Wood    318,818 tons    35,000    9.1    180    4,149 SC$    2,310 SC$
Zinc    11,342 tons    1,250    9.1    187    61,574 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Moreno

Back to main country page

Image  

Back to my home page