Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 24 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 24 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Democratic Union of Matran 
Controlled by:     The Democratic Union of Matran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,132.18M SC$ 
Cash Available Now  105,149.19M SC$Corporate cash
     
Products Sold Last Year  47,322.81M SC$ 
Profit Last Year  15,335.37M SC$ 
Net Profit Last Year  8,051.07M SC$ 
Products Sold Last Month  4,132.12M SC$ 
Profit Last Month  1,428.62M SC$Profit
Net Profit Last Month  750.03M SC$Net Profit
Assets  139,376.02M SC$Corporate assets
Market Value  376,898.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,531.26M SC$Value of materials
Production Last Month  797,305.05Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,477.30M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -496.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -428.59M SC$Tax payments
Profit Payment Paid  -500.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,132.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,225.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  3,768.98  SC$Share price
Earning per Share In Recent Period  71.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,132.18M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,635.30M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,132.18M SC$  2,689.00M SC$ 
Year to Date
Income   Cost  
38,997.76M   
   7,497.53M 
   16,224.35M 
   2,087.32M 
   940.20M 
   0.00M 
   0.00M 
38,997.76M  26,749.39M 
Last Year
Income   Cost  
47,322.81M   
   8,997.03M 
   19,400.15M 
   2,505.26M 
   1,085.01M 
   0.00M 
   0.00M 
47,322.81M  31,987.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    203,116 tons    35,000    5.8    187    6,346 SC$    3,383 SC$
Chemicals    142,015 tons    25,000    5.7    184    3,888 SC$    2,114 SC$
Copper    315,368 tons    60,000    5.3    187    6,035 SC$    3,218 SC$
Electric Power    2,095 million kwhs    300    7    182    681,070 SC$    432,358 SC$
Factory Maintenance    620 units    102    6.1    185    1.03M SC$    558,700 SC$
High Tech Services    69,934 units    12,500    5.6    180    2,935 SC$    1,676 SC$
Iron    81,677 tons    20,000    4.1    180    4,655 SC$    2,640 SC$
Lithium    7,705 tons    1,500    5.1    182    168,105 SC$    92,400 SC$
Mercury    2,876 tons    500    5.8    180    52,829 SC$    29,700 SC$
Plastics    191,090 tons    45,000    4.2    185    3,168 SC$    1,706 SC$
Robotics    1,265 units    125    10.1    180    445,513 SC$    258,210 SC$
Services    56,824 units    7,500    7.6    186    1,825 SC$    1,159 SC$
Zinc    8,267 tons    1,250    6.6    180    56,111 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Matran

Back to main country page

Image  

Back to my home page