Simcountry: Corporation page for: Bongor Rice

Bongor Rice

Product:				Rice
Latest Market Price:				2,643 SC$ per ton
Corporation Type:				state corporation
Founded:				September 26 5576
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.91 GC
Located in:				The Commonwealth of Terra maris
Controlled by:				The Commonwealth of Terra maris
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		278.95M SC$
Cash Available Now		124,027.67M SC$

Products Sold Last Year		43,300.94M SC$
Profit Last Year		16,334.86M SC$
Net Profit Last Year		8,575.80M SC$
Products Sold Last Month		4,462.27M SC$
Profit Last Month		1,912.92M SC$
Net Profit Last Month		1,004.28M SC$
Assets		155,934.54M SC$
Market Value		420,949.65M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		2,351.67M SC$
Production Last Month		50,750.30
Production Level Last Month		7.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		219.6
Production Process Effectivity		200
Welfare Index		109.34

Cash Flow Data

Cash at start of previous month		121,788.37M SC$

Salaries Paid		-634.69M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.15M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-573.87M SC$
Profit Payment Paid		-669.52M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,462.27M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		124,164.40M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.5
Share Price		4,209.50 SC$
Earning per Share In Recent Period		78.71 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	278.95M SC$
Salaries Paid		634.69M SC$
Raw Materials Used		111.60M SC$
Fixed Property Cost		208.15M SC$
Maintenance Products Used		63.43M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	278.95M SC$	1,017.87M SC$

Year to Date

Income		Cost
13,388.19M
		1,904.07M
		4,929.55M
		624.50M
		190.29M
		0.00M
		0.00M
13,388.19M		7,648.40M

Last Year

Income		Cost
43,300.94M
		7,617.25M
		16,119.70M
		2,500.22M
		728.90M
		0.00M
		0.00M
43,300.94M		26,966.07M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	105,000	105,000	15,900
Medium Level Worker	85,000	85,000	20,700
High Level Worker	41,000	41,000	24,000
Low Level Manager	13,500	13,500	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	5,000	5,000	49,500
Executive	1,250	1,250	103,500
High Tech Engineer	34,900	34,900	39,900
High Tech Senior	8,000	8,000	63,000
High Tech Executive	740	740	126,000

Total:	305,290	305,290

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	337,453	tons	62,500	5.4	177	2,658 SC$	1,510 SC$
Electric Power	1,258	million kwhs	225	5.6	178	172,781 SC$	97,680 SC$
Factory Maintenance	527	units	104	5.1	176	670,637 SC$	385,050 SC$
High Tech Services	119,954	units	20,000	6	179	2,871 SC$	1,616 SC$
Potassium	0	tons	287,500	-	186	4,023 SC$	2,157 SC$
Robotics	1,333	units	101	13.2	176	418,185 SC$	237,070 SC$
Services	212,640	units	20,000	10.6	186	2,187 SC$	1,163 SC$

Product Offered

Market Situation for Rice

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.01

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

683,333

Estimated Production This Month

683,333

Trade Strategies

	Sale Strategy	Start at 210% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Terra maris

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip