Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 18 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San mateo Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 18 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     The Empire of Majorette 
Controlled by:     The Empire of Majorette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,478.61M SC$ 
Cash Available Now  162,970.12M SC$Corporate cash
     
Products Sold Last Year  41,620.62M SC$ 
Profit Last Year  11,217.23M SC$ 
Net Profit Last Year  5,889.05M SC$ 
Products Sold Last Month  3,478.26M SC$ 
Profit Last Month  916.20M SC$Profit
Net Profit Last Month  481.00M SC$Net Profit
Assets  200,616.00M SC$Corporate assets
Market Value  350,057.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,904.93M SC$Value of materials
Production Last Month  571,925.22Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,450.71M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.86M SC$Tax payments
Profit Payment Paid  -320.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,478.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,491.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  3,500.58  SC$Share price
Earning per Share In Recent Period  49.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,478.61M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,623.46M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,478.61M SC$  2,562.12M SC$ 
Year to Date
Income   Cost  
20,885.03M   
   3,800.71M 
   9,658.94M 
   1,252.27M 
   580.47M 
   0.00M 
   0.00M 
20,885.03M  15,292.38M 
Last Year
Income   Cost  
41,620.62M   
   7,601.42M 
   19,192.33M 
   2,504.42M 
   1,105.24M 
   0.00M 
   0.00M 
41,620.62M  30,403.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,366 tons    500    6.7    188    2,133 SC$    1,306 SC$
Corn    479,989 tons    100,000    4.8    180    3,945 SC$    2,341 SC$
Electric Power    2,638 million kwhs    400    6.6    180    695,575 SC$    392,600 SC$
Factory Maintenance    417 units    104    4    185    1.05M SC$    558,700 SC$
High Tech Services    85,265 units    9,000    9.5    182    3,031 SC$    1,676 SC$
Peanuts    786 tons    100    7.9    180    5,569 SC$    3,171 SC$
Robotics    5 units    1    4.6    184    475,489 SC$    258,210 SC$
Services    138,636 units    12,500    11.1    180    2,126 SC$    1,238 SC$
Soybeans    1,526,379 tons    192,500    7.9    181    4,155 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Majorette

Back to main country page

Image  

Back to my home page