Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 21 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 21 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.21 GC 
Located in:     The Kingdom of Zeeland 
Controlled by:     The Kingdom of Zeeland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,380.98M SC$ 
Cash Available Now  64,739.12M SC$Corporate cash
     
Products Sold Last Year  41,188.21M SC$ 
Profit Last Year  13,666.48M SC$ 
Net Profit Last Year  3,484.95M SC$ 
Products Sold Last Month  3,473.98M SC$ 
Profit Last Month  1,185.63M SC$Profit
Net Profit Last Month  302.34M SC$Net Profit
Assets  104,991.52M SC$Corporate assets
Market Value  193,032.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,640.91M SC$Value of materials
Production Last Month  907,964.16Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,363.53M SC$ 
     
Salaries Paid  -452.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,197.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -592.82M SC$Tax payments
Profit Payment Paid  -580.96M SC$ 
Upgrades Bought  -217.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,473.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,588.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  1,930.32  SC$Share price
Earning per Share In Recent Period  31.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,380.98M SC$   
Salaries Paid     452.27M SC$Salary Cost
Raw Materials Used     1,562.73M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     65.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,380.98M SC$  2,289.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,188.21M   
   5,427.70M 
   18,806.03M 
   2,499.95M 
   788.04M 
   0.00M 
   0.00M 
41,188.21M  27,521.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,600 
Medium Level Worker  100,000  100,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  19,200  19,200  20,000 
Medium Level Manager  11,200  11,200  26,400 
High Level Manager  3,750  3,750  33,000 
Executive  1,170  1,170  69,000 
High Tech Engineer  49,000  49,000  26,600 
High Tech Senior  10,300  10,300  42,000 
High Tech Executive  1,120  1,120  84,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    34,585 tons    2,750    12.6    120    33,323 SC$    27,540 SC$
Electric Power    2,608 million kwhs    500    5.2    120    520,486 SC$    418,500 SC$
Factory Maintenance    896 units    109    8.2    120    685,930 SC$    558,700 SC$
High Tech Services    105,614 units    10,000    10.6    120    2,055 SC$    1,676 SC$
Lead    19,092 tons    2,250    8.5    120    49,985 SC$    41,310 SC$
Minerals    468,271 tons    40,000    11.7    120    3,380 SC$    2,754 SC$
Oil    160,855 tons    22,500    7.1    120    2,402 SC$    1,960 SC$
Platinum    10 tons    3    4.1    120    68.52M SC$    55.89M SC$
Potassium    319,528 tons    40,000    8    120    3,575 SC$    2,916 SC$
Robotics    900 units    151    6    120    313,217 SC$    258,210 SC$
Rubber    374,184 tons    85,000    4.4    120    3,178 SC$    2,592 SC$
Services    80,348 units    10,000    8    120    1,519 SC$    1,201 SC$
Sulfur    661,382 tons    50,000    13.2    120    2,869 SC$    2,333 SC$
Zinc    19,738 tons    3,000    6.6    120    39,752 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 333% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zeeland

Back to main country page

Image  

Back to my home page