Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 7 5289 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.50 GC 
Located in:     The Kingdom of Zeeland 
Controlled by:     The Kingdom of Zeeland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,627.17M SC$ 
Cash Available Now  37,605.34M SC$Corporate cash
     
Products Sold Last Year  43,862.10M SC$ 
Profit Last Year  9,721.09M SC$ 
Net Profit Last Year  2,478.88M SC$ 
Products Sold Last Month  3,793.04M SC$ 
Profit Last Month  1,001.37M SC$Profit
Net Profit Last Month  255.35M SC$Net Profit
Assets  90,323.14M SC$Corporate assets
Market Value  152,772.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,013.05M SC$Value of materials
Production Last Month  605,215.35Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,398.23M SC$ 
     
Salaries Paid  -439.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,193.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.68M SC$Tax payments
Profit Payment Paid  -490.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,793.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,357.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  1,527.73  SC$Share price
Earning per Share In Recent Period  23.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,627.17M SC$   
Salaries Paid     440.14M SC$Salary Cost
Raw Materials Used     2,047.07M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,627.17M SC$  2,789.91M SC$ 
Year to Date
Income   Cost  
36,573.03M   
   4,398.33M 
   20,484.55M 
   2,086.56M 
   961.28M 
   0.00M 
   0.00M 
36,573.03M  27,930.72M 
Last Year
Income   Cost  
43,862.10M   
   5,277.93M 
   25,209.34M 
   2,500.01M 
   1,153.74M 
   0.00M 
   0.00M 
43,862.10M  34,141.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,410  95,410  10,600 
Medium Level Worker  75,290  75,290  13,800 
High Level Worker  48,030  48,030  16,000 
Low Level Manager  13,857  13,857  20,000 
Medium Level Manager  11,160  11,160  26,400 
High Level Manager  5,406  5,406  33,000 
Executive  1,169  1,169  69,000 
High Tech Engineer  43,069  43,069  26,600 
High Tech Senior  9,782  9,782  42,000 
High Tech Executive  899  899  84,000 
     
Total:  304,072Number of Employees 304,072   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    412,810 tons    35,000    11.8    178    3,854 SC$    2,114 SC$
Electric Power    6,321 million kwhs    750    8.4    185    818,930 SC$    418,500 SC$
Factory Maintenance    727 units    103    7.1    182    1.03M SC$    558,700 SC$
High Tech Services    33,269 units    7,500    4.4    181    3,124 SC$    1,676 SC$
Potassium    3,028,725 tons    230,000    13.2    179    5,329 SC$    2,916 SC$
Robotics    668 units    100    6.7    171    444,789 SC$    258,210 SC$
Services    314,634 units    25,000    12.6    185    2,353 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 250% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zeeland

Back to main country page

Image  

Back to my home page