Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 25 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     August 25 5217 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.22 GC 
Located in:     La Republica del Abubanat 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,118.73M SC$ 
Cash Available Now  47,069.12M SC$Corporate cash
     
Products Sold Last Year  49,337.44M SC$ 
Profit Last Year  5,442.33M SC$ 
Net Profit Last Year  1,961.96M SC$ 
Products Sold Last Month  4,118.73M SC$ 
Profit Last Month  443.43M SC$Profit
Net Profit Last Month  159.86M SC$Net Profit
Assets  104,708.76M SC$Corporate assets
Market Value  193,203.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,598.47M SC$Value of materials
Production Last Month  4,571.36Production for the month
Production Level Last Month  99.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  239.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,534.71M SC$ 
     
Salaries Paid  -448.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -782.56M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,182.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.03M SC$Tax payments
Profit Payment Paid  -301.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,118.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,617.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.6Price earning ratio
Share Price  1,932.03  SC$Share price
Earning per Share In Recent Period  16.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,118.73M SC$   
Salaries Paid     448.10M SC$Salary Cost
Raw Materials Used     2,114.95M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     148.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     782.56M SC$ 
Total:  4,118.73M SC$  3,682.40M SC$ 
Year to Date
Income   Cost  
32,900.98M   
   3,585.54M 
   16,717.46M 
   1,504.41M 
   1,189.90M 
   0.00M 
   6,248.08M 
32,900.98M  29,245.39M 
Last Year
Income   Cost  
49,337.44M   
   5,377.93M 
   25,143.06M 
   2,253.29M 
   1,730.41M 
   0.00M 
   9,390.42M 
49,337.44M  43,895.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 222.0. The target salary index for this corporation is 222.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  11,766 
Medium Level Worker  57,500  57,500  15,318 
High Level Worker  18,500  18,500  17,760 
Low Level Manager  12,250  12,250  22,200 
Medium Level Manager  7,550  7,550  29,304 
High Level Manager  2,800  2,800  36,630 
Executive  1,145  1,145  76,590 
High Tech Engineer  63,125  63,125  29,526 
High Tech Senior  13,625  13,625  46,620 
High Tech Executive  2,050  2,050  93,240 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    626,430 units    30,000    20.9    260    7,325 SC$    2,718 SC$
Carbon    88,541 tons    15,000    5.9    149    42,314 SC$    27,507 SC$
Chemicals    275,577 tons    40,000    6.9    159    3,419 SC$    2,114 SC$
Computers    190,785 systems    22,500    8.5    152    4,101 SC$    2,567 SC$
Factory Maintenance    913 units    174    5.2    153    888,206 SC$    558,700 SC$
Gas    350,222 units    21,000    16.7    296    11,570 SC$    3,816 SC$
High Tech Services    249,060 units    17,500    14.2    264    4,517 SC$    1,676 SC$
Oil    3,119,361 tons    170,000    18.3    148    2,902 SC$    1,972 SC$
Robotics    2,586 units    282    9.2    155    418,638 SC$    258,210 SC$
Services    324,266 units    17,500    18.5    158    1,946 SC$    1,238 SC$
Software    683,539 units    30,000    22.8    259    4,186 SC$    1,608 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 440% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page
Image  

Back to my home page