Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 27 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telnoa Rice

Product:     Rice 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 27 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.27 GC 
Located in:     The United Kingdom of Raban 
Controlled by:     The United Kingdom of Raban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,150.90M SC$ 
Cash Available Now  100,286.31M SC$Corporate cash
     
Products Sold Last Year  47,814.32M SC$ 
Profit Last Year  8,952.21M SC$ 
Net Profit Last Year  4,699.91M SC$ 
Products Sold Last Month  3,966.87M SC$ 
Profit Last Month  703.72M SC$Profit
Net Profit Last Month  369.46M SC$Net Profit
Assets  134,397.70M SC$Corporate assets
Market Value  264,870.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,095.88M SC$Value of materials
Production Last Month  675,748.82Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,653.97M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.12M SC$Tax payments
Profit Payment Paid  -246.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,966.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,319.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  2,648.71  SC$Share price
Earning per Share In Recent Period  44.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,150.90M SC$   
Salaries Paid     635.18M SC$Salary Cost
Raw Materials Used     2,324.98M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,150.90M SC$  3,263.36M SC$ 
Year to Date
Income   Cost  
12,229.88M   
   1,904.07M 
   6,881.68M 
   627.04M 
   281.48M 
   0.00M 
   0.00M 
12,229.88M  9,694.28M 
Last Year
Income   Cost  
47,814.32M   
   7,616.27M 
   27,634.02M 
   2,506.24M 
   1,105.58M 
   0.00M 
   0.00M 
47,814.32M  38,862.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,370  105,370  15,741 
Medium Level Worker  85,260  85,260  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  13,466  13,466  29,700 
Medium Level Manager  10,868  10,868  39,204 
High Level Manager  4,972  4,972  49,005 
Executive  1,249  1,249  102,465 
High Tech Engineer  34,871  34,871  39,501 
High Tech Senior  7,984  7,984  62,370 
High Tech Executive  739  739  124,740 
     
Total:  305,809Number of Employees 305,809   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    593,883 tons    62,500    9.5    180    3,766 SC$    2,114 SC$
Electric Power    2,169 million kwhs    250    8.7    180    750,413 SC$    434,700 SC$
Factory Maintenance    1,252 units    104    12    183    1.03M SC$    558,700 SC$
High Tech Services    128,853 units    20,000    6.4    189    3,176 SC$    1,676 SC$
Potassium    341,459 tons    287,500    1.2    184    5,451 SC$    2,970 SC$
Robotics    940 units    100    9.4    180    441,029 SC$    258,210 SC$
Services    147,844 units    20,000    7.4    180    2,116 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Rice 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  627,500 
Estimated Production This Month  627,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Raban

Back to main country page

Image  

Back to my home page