Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 28 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Heavy Tanks

Product:     Heavy Tanks 
Latest Market Price:  Market Price  241.60M SC$ per tank 
Corporation Type:     state corporation 
Founded:     July 28 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.12 GC 
Located in:     The Independent State of Salama 
Controlled by:     The Independent State of Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,944.28M SC$ 
Cash Available Now  116,220.30M SC$Corporate cash
     
Products Sold Last Year  57,932.99M SC$ 
Profit Last Year  24,302.79M SC$ 
Net Profit Last Year  12,758.96M SC$ 
Products Sold Last Month  4,310.14M SC$ 
Profit Last Month  1,477.67M SC$Profit
Net Profit Last Month  775.78M SC$Net Profit
Assets  157,445.09M SC$Corporate assets
Market Value  613,914.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,118.97M SC$Value of materials
Production Last Month  7.22Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,478.07M SC$ 
     
Salaries Paid  -526.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,933.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -443.30M SC$Tax payments
Profit Payment Paid  -517.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,310.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,159.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  6,139.15  SC$Share price
Earning per Share In Recent Period  103.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,944.28M SC$   
Salaries Paid     526.57M SC$Salary Cost
Raw Materials Used     1,970.42M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,944.28M SC$  2,818.13M SC$ 
Year to Date
Income   Cost  
11,666.86M   
   1,579.54M 
   5,954.24M 
   627.02M 
   294.61M 
   0.00M 
   0.00M 
11,666.86M  8,455.41M 
Last Year
Income   Cost  
57,932.99M   
   6,319.04M 
   23,460.79M 
   2,503.71M 
   1,346.66M 
   0.00M 
   0.00M 
57,932.99M  33,630.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,000  66,000  15,741 
Medium Level Worker  60,000  60,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  7,300  7,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,450  2,450  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  47,700  47,700  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,220  1,220  124,740 
     
Total:  228,020Number of Employees 228,020   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,807 tons    7,500    4.6    180    6,095 SC$    3,383 SC$
Chemicals    27,750 tons    5,000    5.6    186    3,915 SC$    2,114 SC$
Electric Components    237,762 units    50,000    4.8    180    3,776 SC$    2,114 SC$
Electric Power    1,209 million kwhs    225    5.4    180    747,544 SC$    434,700 SC$
Electronic Components    534,030 units    50,000    10.7    183    3,015 SC$    1,646 SC$
Factory Maintenance    1,023 units    124    8.3    180    963,642 SC$    558,700 SC$
High Tech Services    73,283 units    12,500    5.9    180    2,992 SC$    1,676 SC$
Industrial Equipment    857,635 units    75,000    11.4    183    4,116 SC$    2,235 SC$
Robotics    475 units    39    12.3    184    475,797 SC$    258,210 SC$
Services    29,146 units    5,000    5.8    180    2,078 SC$    1,238 SC$
Steel    83,473 tons    7,500    11.1    180    7,514 SC$    4,334 SC$
Weapon Grade Components    20,920 units    5,000    4.2    181    182,881 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Tank 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salama

Back to main country page

Image  

Back to my home page