Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 19 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     November 19 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.83 GC 
Located in:     The Republic of Pompara 
Controlled by:     The Republic of Pompara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,267.13M SC$ 
Cash Available Now  157,879.26M SC$Corporate cash
     
Products Sold Last Year  50,413.29M SC$ 
Profit Last Year  12,455.68M SC$ 
Net Profit Last Year  6,539.23M SC$ 
Products Sold Last Month  4,261.01M SC$ 
Profit Last Month  1,069.70M SC$Profit
Net Profit Last Month  561.59M SC$Net Profit
Assets  198,878.01M SC$Corporate assets
Market Value  372,117.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,892.21M SC$Value of materials
Production Last Month  696.49Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,523.84M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -823.73M SC$ 
Raw Materials Bought  -1,952.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.91M SC$Tax payments
Profit Payment Paid  -374.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,261.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,412.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  3,721.18  SC$Share price
Earning per Share In Recent Period  60.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,267.13M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,143.68M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     76.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,267.13M SC$  3,121.66M SC$ 
Year to Date
Income   Cost  
33,731.84M   
   5,536.32M 
   17,291.11M 
   1,671.79M 
   781.38M 
   0.00M 
   0.00M 
33,731.84M  25,280.60M 
Last Year
Income   Cost  
50,413.29M   
   8,304.31M 
   26,052.62M 
   2,503.37M 
   1,097.31M 
   0.00M 
   0.00M 
50,413.29M  37,957.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    143,448 tons    62,500    2.3    182    6,146 SC$    3,383 SC$
Chemicals    142,394 tons    35,000    4.1    180    3,729 SC$    2,114 SC$
Computers    244,937 systems    22,500    10.9    180    4,501 SC$    2,643 SC$
Electric Motors    100,423 units    10,000    10    183    5,352 SC$    2,914 SC$
Electric Power    2,534 million kwhs    625    4.1    183    792,014 SC$    434,700 SC$
Electronic Components    2,712,350 units    200,000    13.6    180    2,961 SC$    1,646 SC$
Factory Maintenance    1,041 units    104    10    180    977,832 SC$    558,700 SC$
High Tech Services    274,075 units    25,000    11    186    3,140 SC$    1,676 SC$
Plastics    156,713 tons    27,500    5.7    182    3,079 SC$    1,706 SC$
Robotics    140 units    26    5.4    180    441,004 SC$    258,210 SC$
Services    68,353 units    12,500    5.5    180    2,214 SC$    1,238 SC$
Silver    3 tons    2    1.9    180    3.18M SC$    1.86M SC$
Steel    142,450 tons    12,500    11.4    184    8,033 SC$    4,334 SC$
Zinc    1,729 tons    300    5.8    184    60,963 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Pompara

Back to main country page
Image  

Back to my home page