Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 1 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San mateo WF Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 1 5339 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.14 GC 
Located in:     Republic of Kitchee 
Controlled by:     Republic of Kitchee 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  158,951.60M SC$Corporate cash
     
Products Sold Last Year  43,294.15M SC$ 
Profit Last Year  18,177.05M SC$ 
Net Profit Last Year  10,598.13M SC$ 
Products Sold Last Month  3,619.96M SC$ 
Profit Last Month  1,528.50M SC$Profit
Net Profit Last Month  891.19M SC$Net Profit
Assets  219,605.97M SC$Corporate assets
Market Value  567,183.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,617.86M SC$Value of materials
Production Last Month  4,563.65Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,757.56M SC$ 
     
Salaries Paid  -248.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,539.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.84M SC$Tax payments
Profit Payment Paid  -326.95M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,619.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,372.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  5,671.83  SC$Share price
Earning per Share In Recent Period  97.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     248.26M SC$Salary Cost
Raw Materials Used     1,529.93M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     104.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,091.65M SC$ 
Year to Date
Income   Cost  
18,085.49M   
   1,241.71M 
   7,650.93M 
   1,041.51M 
   524.95M 
   0.00M 
   0.00M 
18,085.49M  10,459.11M 
Last Year
Income   Cost  
43,294.15M   
   2,979.55M 
   18,377.21M 
   2,501.66M 
   1,258.68M 
   0.00M 
   0.00M 
43,294.15M  25,117.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 118.0. The target salary index for this corporation is 118.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  6,254 
Medium Level Worker  66,000  66,000  8,142 
High Level Worker  21,000  21,000  9,440 
Low Level Manager  11,800  11,800  11,800 
Medium Level Manager  7,300  7,300  15,576 
High Level Manager  2,550  2,550  19,470 
Executive  1,070  1,070  40,710 
High Tech Engineer  62,500  62,500  15,694 
High Tech Senior  13,300  13,300  24,780 
High Tech Executive  2,000  2,000  49,560 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    554,162 units    30,000    18.5    120    3,262 SC$    2,718 SC$
Carbon    230,179 tons    15,000    15.3    120    33,660 SC$    28,050 SC$
Chemicals    811,026 tons    40,000    20.3    120    2,537 SC$    2,114 SC$
Computers    427,159 systems    22,500    19    120    3,171 SC$    2,643 SC$
Factory Maintenance    3,817 units    174    21.9    120    670,440 SC$    558,700 SC$
Gas    555,333 units    21,000    26.4    120    4,653 SC$    3,878 SC$
High Tech Services    293,773 units    17,500    16.8    120    2,011 SC$    1,676 SC$
Oil    4,649,754 tons    180,000    25.8    120    2,396 SC$    1,997 SC$
Robotics    4,073 units    226    18    120    309,852 SC$    258,210 SC$
Services    362,249 units    17,500    20.7    120    1,486 SC$    1,238 SC$
Software    553,502 units    30,000    18.5    120    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  363.00 
Product in Stock but not Offered on the Market  4,200.87 
Product Retained Each Month For Contracts  4,200.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Republic of Kitchee

Back to main country page

Image  

Back to my home page