Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 10 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 10 4986 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.88 GC 
Located in:     Republic of Kitchee 
Controlled by:     Republic of Kitchee 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,418.17M SC$ 
Cash Available Now  167,535.04M SC$Corporate cash
     
Products Sold Last Year  51,192.43M SC$ 
Profit Last Year  18,792.72M SC$ 
Net Profit Last Year  6,122.55M SC$ 
Products Sold Last Month  4,418.58M SC$ 
Profit Last Month  1,602.42M SC$Profit
Net Profit Last Month  934.29M SC$Net Profit
Assets  250,753.04M SC$Corporate assets
Market Value  208,563.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,809.63M SC$Value of materials
Production Last Month  912,644.80Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  240.8Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  101.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,047.14M SC$ 
     
Salaries Paid  -253.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,582.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -496.75M SC$Tax payments
Profit Payment Paid  -342.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,418.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,423.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  37.5Price earning ratio
Share Price  521.41  SC$Share price
Earning per Share In Recent Period  18.04  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,418.17M SC$   
Salaries Paid     253.15M SC$Salary Cost
Raw Materials Used     2,072.56M SC$Cost of Material used
Fixed Property Cost     367.71M SC$Fixed Cost
Maintenance Products Used     122.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,418.17M SC$  2,816.19M SC$ 
Year to Date
Income   Cost  
26,497.89M   
   1,519.19M 
   12,438.30M 
   2,206.02M 
   736.63M 
   0.00M 
   0.00M 
26,497.89M  16,900.14M 
Last Year
Income   Cost  
51,192.43M   
   3,038.11M 
   23,485.31M 
   4,403.02M 
   1,473.25M 
   0.00M 
   0.00M 
51,192.43M  32,399.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 118.0. The target salary index for this corporation is 118.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  6,254 
Medium Level Worker  86,000  86,000  8,142 
High Level Worker  24,500  24,500  9,440 
Low Level Manager  20,700  20,700  11,800 
Medium Level Manager  12,300  12,300  15,576 
High Level Manager  4,650  4,650  19,470 
Executive  1,270  1,270  40,710 
High Tech Engineer  50,500  50,500  15,694 
High Tech Senior  11,350  11,350  24,780 
High Tech Executive  1,220  1,220  49,560 
     
Total:  275,490Number of Employees 275,490   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    47,985 tons    2,750    17.4    120    33,660 SC$    28,050 SC$
Electric Power    14,681 million kwhs    500    29.4    168    793,328 SC$    434,700 SC$
Factory Maintenance    2,744 units    109    25.2    224    1.25M SC$    558,700 SC$
High Tech Services    240,880 units    10,000    24.1    223    3,738 SC$    1,676 SC$
Lead    65,676 tons    2,250    29.2    120    50,490 SC$    42,075 SC$
Minerals    612,945 tons    40,000    15.3    120    3,366 SC$    2,805 SC$
Oil    393,212 tons    22,500    17.5    120    2,396 SC$    1,997 SC$
Platinum    50 tons    3    20.2    216    144.37M SC$    56.93M SC$
Potassium    1,083,568 tons    40,000    27.1    120    3,564 SC$    2,970 SC$
Robotics    3,787 units    226    16.8    225    564,998 SC$    258,210 SC$
Rubber    1,369,227 tons    85,000    16.1    120    3,168 SC$    2,640 SC$
Services    176,185 units    10,000    17.6    282    3,687 SC$    1,238 SC$
Sulfur    878,930 tons    50,000    17.6    204    6,101 SC$    2,376 SC$
Zinc    49,077 tons    3,000    16.4    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 398% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Republic of Kitchee

Back to main country page

Image  

Back to my home page