Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 16 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     December 16 4980 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.44 GC 
Located in:     Republic of Kitchee 
Controlled by:     Republic of Kitchee 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,505.81M SC$ 
Cash Available Now  165,016.40M SC$Corporate cash
     
Products Sold Last Year  42,762.97M SC$ 
Profit Last Year  11,086.73M SC$ 
Net Profit Last Year  1,563.51M SC$ 
Products Sold Last Month  3,508.23M SC$ 
Profit Last Month  929.71M SC$Profit
Net Profit Last Month  542.06M SC$Net Profit
Assets  238,885.09M SC$Corporate assets
Market Value  151,367.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,069.40M SC$Value of materials
Production Last Month  912,730.71Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  186.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,286.11M SC$ 
     
Salaries Paid  -266.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -396.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.21M SC$Tax payments
Profit Payment Paid  -198.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,508.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,434.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  78.3Price earning ratio
Share Price  378.42  SC$Share price
Earning per Share In Recent Period  7.57  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,505.81M SC$   
Salaries Paid     266.84M SC$Salary Cost
Raw Materials Used     2,009.55M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     93.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,505.81M SC$  2,578.52M SC$ 
Year to Date
Income   Cost  
17,577.96M   
   1,334.20M 
   10,069.21M 
   1,042.56M 
   465.87M 
   0.00M 
   0.00M 
17,577.96M  12,911.84M 
Last Year
Income   Cost  
42,762.97M   
   3,202.62M 
   24,621.12M 
   2,499.62M 
   1,352.88M 
   0.00M 
   0.00M 
42,762.97M  31,676.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 118.0. The target salary index for this corporation is 118.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  6,254 
Medium Level Worker  100,000  100,000  8,142 
High Level Worker  27,000  27,000  9,440 
Low Level Manager  19,200  19,200  11,800 
Medium Level Manager  11,200  11,200  15,576 
High Level Manager  3,750  3,750  19,470 
Executive  1,170  1,170  40,710 
High Tech Engineer  49,000  49,000  15,694 
High Tech Senior  10,300  10,300  24,780 
High Tech Executive  1,120  1,120  49,560 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    80,585 tons    2,750    29.3    120    33,660 SC$    28,050 SC$
Electric Power    13,983 million kwhs    500    28    195    789,415 SC$    434,700 SC$
Factory Maintenance    2,282 units    109    20.9    170    670,440 SC$    558,700 SC$
High Tech Services    252,712 units    10,000    25.3    224    3,721 SC$    1,676 SC$
Lead    58,939 tons    2,250    26.2    120    50,490 SC$    42,075 SC$
Minerals    995,791 tons    40,000    24.9    120    3,366 SC$    2,805 SC$
Oil    451,203 tons    22,500    20.1    120    2,396 SC$    1,997 SC$
Platinum    75 tons    3    30.1    167    68.31M SC$    56.93M SC$
Potassium    979,511 tons    40,000    24.5    120    3,564 SC$    2,970 SC$
Robotics    4,276 units    151    28.3    143    309,852 SC$    258,210 SC$
Rubber    1,417,573 tons    85,000    16.7    120    3,168 SC$    2,640 SC$
Services    277,365 units    10,000    27.7    263    3,593 SC$    1,238 SC$
Sulfur    951,593 tons    50,000    19    152    2,851 SC$    2,376 SC$
Zinc    55,239 tons    3,000    18.4    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 386% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Republic of Kitchee

Back to main country page

Image  

Back to my home page