Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 12 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kingman Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  849.53M SC$ per fuselage 
Corporation Type:     state corporation 
Founded:     May 12 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.93 GC 
Located in:     The Kingdom of Berlono 
Controlled by:     The Kingdom of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,713.39M SC$ 
Cash Available Now  120,393.53M SC$Corporate cash
     
Products Sold Last Year  55,581.91M SC$ 
Profit Last Year  15,404.73M SC$ 
Net Profit Last Year  8,087.48M SC$ 
Products Sold Last Month  3,847.84M SC$ 
Profit Last Month  1,039.89M SC$Profit
Net Profit Last Month  545.94M SC$Net Profit
Assets  168,695.40M SC$Corporate assets
Market Value  397,900.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,244.93M SC$Value of materials
Production Last Month  2.38Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,444.80M SC$ 
     
Salaries Paid  -694.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -300.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.97M SC$Tax payments
Profit Payment Paid  -363.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,847.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,412.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  3,979.00  SC$Share price
Earning per Share In Recent Period  81.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,713.39M SC$   
Salaries Paid     694.53M SC$Salary Cost
Raw Materials Used     1,844.44M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,713.39M SC$  2,845.48M SC$ 
Year to Date
Income   Cost  
26,360.03M   
   4,167.19M 
   11,196.44M 
   1,252.15M 
   577.97M 
   0.00M 
   0.00M 
26,360.03M  17,193.75M 
Last Year
Income   Cost  
55,581.91M   
   8,334.38M 
   28,181.09M 
   2,503.29M 
   1,158.43M 
   0.00M 
   0.00M 
55,581.91M  40,177.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  44,000  44,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  7,900  7,900  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,050  2,050  102,465 
High Tech Engineer  63,400  63,400  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,100  2,100  124,740 
     
Total:  270,150Number of Employees 270,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,009 tons    6,750    5.9    180    5,959 SC$    3,402 SC$
Computers    79,071 systems    10,000    7.9    180    4,567 SC$    2,567 SC$
Electric Power    2,313 million kwhs    225    10.3    180    714,549 SC$    403,000 SC$
Electronic Components    89,439 units    10,000    8.9    180    2,908 SC$    1,646 SC$
Factory Maintenance    1,083 units    104    10.4    187    1.05M SC$    558,700 SC$
High Tech Services    131,134 units    10,000    13.1    184    3,098 SC$    1,676 SC$
Industrial Equipment    130,799 units    10,000    13.1    185    4,142 SC$    2,235 SC$
Robotics    1,580 units    151    10.5    181    467,601 SC$    258,210 SC$
Services    83,992 units    7,500    11.2    180    2,152 SC$    1,238 SC$
Shuttle Components    11,587 Components    1,020    11.4    180    1.19M SC$    669,323 SC$
Steel    46,009 tons    3,750    12.3    182    7,829 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlono

Back to main country page

Image  

Back to my home page