Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 10 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Percoli Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 10 5377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.87 GC 
Located in:     The Kingdom of Berlono 
Controlled by:     The Kingdom of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,364.35M SC$ 
Cash Available Now  74,679.71M SC$Corporate cash
     
Products Sold Last Year  47,363.76M SC$ 
Profit Last Year  9,466.01M SC$ 
Net Profit Last Year  4,969.65M SC$ 
Products Sold Last Month  4,196.15M SC$ 
Profit Last Month  951.96M SC$Profit
Net Profit Last Month  669.32M SC$Net Profit
Assets  118,350.96M SC$Corporate assets
Market Value  232,000.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,144.32M SC$Value of materials
Production Last Month  877,474.34Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,687.99M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -178.51M SC$Tax payments
Profit Payment Paid  -208.26M SC$ 
Upgrades Bought  -217.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,196.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,315.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  2,320.00  SC$Share price
Earning per Share In Recent Period  40.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,364.35M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,240.37M SC$Cost of Material used
Fixed Property Cost     206.89M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,364.35M SC$  3,299.15M SC$ 
Year to Date
Income   Cost  
21,346.87M   
   4,545.59M 
   11,225.12M 
   1,236.10M 
   566.35M 
   0.00M 
   0.00M 
21,346.87M  17,573.15M 
Last Year
Income   Cost  
47,363.76M   
   9,090.25M 
   25,254.09M 
   2,417.38M 
   1,136.04M 
   0.00M 
   0.00M 
47,363.76M  37,897.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    186,806 tons    25,000    7.5    183    6,099 SC$    3,402 SC$
Carbon    23,669 tons    3,750    6.3    180    46,968 SC$    28,026 SC$
Electric Components    120,487 units    12,500    9.6    180    3,781 SC$    2,114 SC$
Electric Motors    51,967 units    6,000    8.7    180    4,867 SC$    2,428 SC$
Electric Power    6,371 million kwhs    675    9.4    187    786,636 SC$    403,000 SC$
Factory Maintenance    732 units    104    7    181    1.01M SC$    558,700 SC$
Glass    15,827 tons    2,000    7.9    180    3,754 SC$    2,174 SC$
High Tech Services    63,321 units    10,000    6.3    180    2,973 SC$    1,676 SC$
Lead    15,361 tons    2,000    7.7    182    74,834 SC$    42,120 SC$
Lithium    15,948 tons    2,000    8    180    160,753 SC$    92,340 SC$
Machine Parts    132,080 units    20,000    6.6    180    3,617 SC$    1,963 SC$
Mobile Devices    22,984 devices    3,000    7.7    180    28,027 SC$    15,402 SC$
Household Products    21,223 tons    3,000    7.1    183    11,997 SC$    6,493 SC$
Robotics    258 units    62    4.2    188    488,868 SC$    258,210 SC$
Rubber    35,890 tons    4,500    8    189    4,911 SC$    2,670 SC$
Services    49,194 units    7,500    6.6    182    2,263 SC$    1,238 SC$
Steel    270,399 tons    40,000    6.8    180    7,684 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlono

Back to main country page
Image  

Back to my home page