Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 6 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

RuseWear Commodities

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 6 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.89 GC 
Located in:     The Kingdom of Berlono 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,010.49M SC$ 
Cash Available Now  119,671.24M SC$Corporate cash
     
Products Sold Last Year  71,779.25M SC$ 
Profit Last Year  3,668.31M SC$ 
Net Profit Last Year  2,054.25M SC$ 
Products Sold Last Month  5,989.59M SC$ 
Profit Last Month  186.89M SC$Profit
Net Profit Last Month  104.66M SC$Net Profit
Assets  304,844.22M SC$Corporate assets
Market Value  279,426.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  153,400.31M SC$Value of materials
Production Last Month  3,063.10Production for the month
Production Level Last Month  115.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,836.37M SC$ 
     
Salaries Paid  -934.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,138.02M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,655.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -56.07M SC$Tax payments
Profit Payment Paid  -52.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,989.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,801.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  167.7Price earning ratio
Share Price  2,794.27  SC$Share price
Earning per Share In Recent Period  16.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,010.49M SC$   
Salaries Paid     934.58M SC$Salary Cost
Raw Materials Used     3,429.48M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     110.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,138.02M SC$ 
Total:  6,010.49M SC$  5,800.54M SC$ 
Year to Date
Income   Cost  
59,835.67M   
   9,191.50M 
   33,654.15M 
   1,881.06M 
   1,103.99M 
   0.00M 
   11,369.73M 
59,835.67M  57,200.44M 
Last Year
Income   Cost  
71,779.25M   
   10,801.00M 
   40,098.33M 
   2,260.66M 
   1,314.33M 
   0.00M 
   13,636.62M 
71,779.25M  68,110.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,000  76,000  23,850 
Medium Level Worker  66,500  66,500  31,050 
High Level Worker  34,500  34,500  36,000 
Low Level Manager  16,850  16,850  45,000 
Medium Level Manager  9,575  9,575  59,400 
High Level Manager  4,600  4,600  74,250 
Executive  1,550  1,550  155,250 
High Tech Engineer  48,750  48,750  59,850 
High Tech Senior  11,125  11,125  94,500 
High Tech Executive  1,150  1,150  189,000 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    392,406 tons    7,500    52.3    240    35,640 SC$    13,439 SC$
Computers    53,820 systems    1,000    53.8    195    5,267 SC$    2,567 SC$
Displays    91,794 displays    1,750    52.5    195    4,360 SC$    2,226 SC$
Electric Power    3,697 million kwhs    75    49.3    193    829,227 SC$    400,400 SC$
Electronic Components    351,966 units    7,500    46.9    188    3,056 SC$    1,646 SC$
Factory Maintenance    3,555 units    104    34.2    190    1.11M SC$    558,700 SC$
Glass    67,102 tons    1,250    53.7    188    4,110 SC$    2,174 SC$
Gold    346 tons    7    53.3    276    270.28M SC$    92.34M SC$
High Tech Services    142,065 units    2,500    56.8    188    3,118 SC$    1,676 SC$
Robotics    7,584 units    126    60.2    188    479,201 SC$    258,210 SC$
Services    106,193 units    2,500    42.5    193    2,342 SC$    1,238 SC$
Silver    9,472 tons    180    52.6    267    5.45M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  2,600.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page
Image  

Back to my home page