Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 25 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 25 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.24 GC 
Located in:     Xasilon 
Controlled by:     Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,016.90M SC$ 
Cash Available Now  101,124.44M SC$Corporate cash
     
Products Sold Last Year  50,926.04M SC$ 
Profit Last Year  4,236.81M SC$ 
Net Profit Last Year  1,902.15M SC$ 
Products Sold Last Month  4,946.90M SC$ 
Profit Last Month  623.60M SC$Profit
Net Profit Last Month  347.37M SC$Net Profit
Assets  152,015.46M SC$Corporate assets
Market Value  193,536.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,218.49M SC$Value of materials
Production Last Month  9,036.82Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,221.13M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17,329.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.46M SC$Tax payments
Profit Payment Paid  -203.53M SC$ 
Upgrades Bought  -217.87M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,946.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,274.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  1,935.37  SC$Share price
Earning per Share In Recent Period  24.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,016.90M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,196.99M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,016.90M SC$  4,257.86M SC$ 
Year to Date
Income   Cost  
46,200.54M   
   8,347.03M 
   30,322.82M 
   2,298.50M 
   985.92M 
   0.00M 
   0.00M 
46,200.54M  41,954.27M 
Last Year
Income   Cost  
50,926.04M   
   9,105.86M 
   34,096.40M 
   2,508.37M 
   978.61M 
   0.00M 
   0.00M 
50,926.04M  46,689.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,228 tons    3,000    8.7    186    6,382 SC$    3,402 SC$
Carbon    13,426 tons    1,750    7.7    186    52,213 SC$    28,026 SC$
Electric Components    285,777 units    50,000    5.7    187    3,951 SC$    2,114 SC$
Electric Motors    96,239 units    12,500    7.7    180    4,223 SC$    2,814 SC$
Electric Power    4,110 million kwhs    675    6.1    181    758,077 SC$    400,400 SC$
Electronic Components    206,700 units    50,000    4.1    180    2,932 SC$    1,646 SC$
Factory Maintenance    1,237 units    102    12.2    186    1.05M SC$    558,700 SC$
High Tech Services    60,847 units    7,500    8.1    185    3,143 SC$    1,676 SC$
Industrial Equipment    360,501 units    40,000    9    180    3,838 SC$    2,235 SC$
Lead    879 tons    1,000    0.9    189    78,001 SC$    42,120 SC$
Lithium    5,400 tons    1,000    5.4    187    172,919 SC$    92,340 SC$
Machine Parts    59,630 units    12,500    4.8    185    3,766 SC$    1,963 SC$
Mobile Devices    57,017 devices    4,500    12.7    180    27,620 SC$    15,402 SC$
Platinum    118 tons    13    9.5    183    105.41M SC$    57.51M SC$
Robotics    2,733 units    249    11    180    457,979 SC$    258,210 SC$
Rubber    37,863 tons    5,000    7.6    184    4,931 SC$    2,673 SC$
Steel    31,618 tons    3,000    10.5    180    7,414 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xasilon

Back to main country page

Image  

Back to my home page