Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 29 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  196.30M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     June 29 5377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     La Republica del Hallas picola 
Controlled by:     La Republica del Hallas picola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,080.78M SC$ 
Cash Available Now  86,942.92M SC$Corporate cash
     
Products Sold Last Year  44,008.89M SC$ 
Profit Last Year  11,711.08M SC$ 
Net Profit Last Year  6,148.32M SC$ 
Products Sold Last Month  3,745.40M SC$ 
Profit Last Month  930.80M SC$Profit
Net Profit Last Month  488.67M SC$Net Profit
Assets  131,779.75M SC$Corporate assets
Market Value  300,538.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,017.51M SC$Value of materials
Production Last Month  4.82Production for the month
Production Level Last Month  53.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,577.99M SC$ 
     
Salaries Paid  -765.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,435.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.24M SC$Tax payments
Profit Payment Paid  -325.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,745.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,308.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  3,005.38  SC$Share price
Earning per Share In Recent Period  51.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,080.78M SC$   
Salaries Paid     765.48M SC$Salary Cost
Raw Materials Used     813.82M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     140.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,080.78M SC$  1,928.75M SC$ 
Year to Date
Income   Cost  
3,745.40M   
   765.48M 
   1,699.91M 
   208.28M 
   140.93M 
   0.00M 
   0.00M 
3,745.40M  2,814.60M 
Last Year
Income   Cost  
44,008.89M   
   9,185.76M 
   18,911.69M 
   2,496.16M 
   1,704.21M 
   0.00M 
   0.00M 
44,008.89M  32,297.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  6,600  6,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  78,400  78,400  39,501 
High Tech Senior  16,700  16,700  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,800Number of Employees 303,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,000 tons    7,500    8.7    182    6,066 SC$    3,339 SC$
Batteries    66,835 units    15,000    4.5    180    4,629 SC$    2,718 SC$
Computers    137,707 systems    35,000    3.9    180    4,586 SC$    2,567 SC$
Electric Motors    199,833 units    17,500    11.4    180    4,571 SC$    2,839 SC$
Electric Power    5,927 million kwhs    500    11.9    180    704,821 SC$    392,600 SC$
Electronic Components    516,647 units    50,000    10.3    187    3,092 SC$    1,646 SC$
Factory Maintenance    1,998 units    154    13    186    1.05M SC$    558,700 SC$
High Tech Services    75,679 units    12,500    6.1    187    3,117 SC$    1,676 SC$
Industrial Equipment    766,783 units    60,000    12.8    183    4,122 SC$    2,235 SC$
Mobile Devices    29,548 devices    2,500    11.8    180    26,641 SC$    15,402 SC$
Plastics    76,297 tons    7,500    10.2    180    3,008 SC$    1,706 SC$
Robotics    918 units    151    6.1    180    460,775 SC$    258,210 SC$
Selenium    198 tons    40    4.9    180    6.64M SC$    3.85M SC$
Services    58,289 units    10,000    5.8    180    2,192 SC$    1,238 SC$
Steel    19,802 tons    4,000    5    180    7,703 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Hallas picola

Back to main country page

Image  

Back to my home page