Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 1 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Shuttle Maintenance Uni

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 1 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.29 GC 
Located in:     The Commonwealth of Proda 
Controlled by:     The Commonwealth of Proda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  160,508.56M SC$Corporate cash
     
Products Sold Last Year  56,914.94M SC$ 
Profit Last Year  28,510.17M SC$ 
Net Profit Last Year  14,967.84M SC$ 
Products Sold Last Month  4,740.67M SC$ 
Profit Last Month  2,386.19M SC$Profit
Net Profit Last Month  1,252.75M SC$Net Profit
Assets  199,574.18M SC$Corporate assets
Market Value  735,288.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,241.84M SC$Value of materials
Production Last Month  38.20Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,624.16M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,296.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -715.86M SC$Tax payments
Profit Payment Paid  -835.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,740.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,508.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  7,352.88  SC$Share price
Earning per Share In Recent Period  137.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,276.54M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,378.24M SC$ 
Year to Date
Income   Cost  
23,597.76M   
   3,999.57M 
   6,200.60M 
   1,044.84M 
   470.65M 
   0.00M 
   0.00M 
23,597.76M  11,715.66M 
Last Year
Income   Cost  
56,914.94M   
   9,598.97M 
   15,210.53M 
   2,510.15M 
   1,085.14M 
   0.00M 
   0.00M 
56,914.94M  28,404.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    91,070 tons    15,000    6.1    180    5,916 SC$    3,383 SC$
Computers    74,285 systems    10,000    7.4    180    4,663 SC$    2,201 SC$
Electric Components    174,453 units    15,000    11.6    186    3,937 SC$    2,114 SC$
Electric Power    3,229 million kwhs    425    7.6    180    752,658 SC$    434,700 SC$
Electronic Components    57,902 units    15,000    3.9    181    2,989 SC$    1,646 SC$
Factory Maintenance    406 units    103    3.9    180    989,936 SC$    558,700 SC$
High Tech Services    128,529 units    12,500    10.3    180    2,929 SC$    1,676 SC$
Industrial Equipment    219,442 units    20,000    11    180    3,886 SC$    2,235 SC$
Robotics    228 units    76    3    181    467,446 SC$    258,210 SC$
Services    54,057 units    7,500    7.2    180    2,131 SC$    1,238 SC$
Shuttle Boosters    5 boosters    2    2.4    185    22.49M SC$    12.08M SC$
Shuttle Components    1,365 Components    225    6.1    180    1.72M SC$    966,400 SC$
Solid Missile Fuel    744 units    80    9.3    180    17,075 SC$    9,815 SC$
Steel    114,593 tons    10,000    11.5    180    7,826 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  39.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Proda

Back to main country page

Image  

Back to my home page