Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 19 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 19 5290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.10 GC 
Located in:     The Independent State of Sholo 
Controlled by:     The Independent State of Sholo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  910.54M SC$ 
Cash Available Now  157,274.40M SC$Corporate cash
     
Products Sold Last Year  47,601.72M SC$ 
Profit Last Year  7,646.68M SC$ 
Net Profit Last Year  4,014.51M SC$ 
Products Sold Last Month  4,293.12M SC$ 
Profit Last Month  766.25M SC$Profit
Net Profit Last Month  402.28M SC$Net Profit
Assets  203,109.80M SC$Corporate assets
Market Value  284,250.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,449.43M SC$Value of materials
Production Last Month  198,488.00Production for the month
Production Level Last Month  22.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,094.65M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,997.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.88M SC$Tax payments
Profit Payment Paid  -268.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,293.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,005.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  2,842.51  SC$Share price
Earning per Share In Recent Period  38.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  910.54M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     535.94M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     103.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  910.54M SC$  1,526.61M SC$ 
Year to Date
Income   Cost  
12,819.42M   
   2,035.22M 
   7,575.09M 
   625.87M 
   309.81M 
   0.00M 
   0.00M 
12,819.42M  10,546.00M 
Last Year
Income   Cost  
47,601.72M   
   8,142.25M 
   28,072.82M 
   2,506.63M 
   1,233.35M 
   0.00M 
   0.00M 
47,601.72M  39,955.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    23,461 tons    2,750    8.5    186    52,228 SC$    28,050 SC$
Electric Power    4,108 million kwhs    500    8.2    187    823,603 SC$    434,700 SC$
Factory Maintenance    461 units    109    4.2    189    1.06M SC$    558,700 SC$
High Tech Services    133,087 units    10,000    13.3    181    3,081 SC$    1,676 SC$
Lead    10,797 tons    2,250    4.8    188    79,822 SC$    42,075 SC$
Minerals    344,714 tons    40,000    8.6    178    4,951 SC$    2,805 SC$
Oil    252,096 tons    22,500    11.2    182    3,654 SC$    1,997 SC$
Platinum    9 tons    3    3.5    185    106.63M SC$    56.93M SC$
Potassium    405,014 tons    40,000    10.1    186    5,560 SC$    2,970 SC$
Robotics    1,907 units    151    12.6    179    452,012 SC$    258,210 SC$
Rubber    362,204 tons    85,000    4.3    188    4,994 SC$    2,640 SC$
Services    45,470 units    10,000    4.5    184    2,298 SC$    1,238 SC$
Sulfur    380,140 tons    50,000    7.6    189    4,495 SC$    2,376 SC$
Zinc    31,794 tons    3,000    10.6    186    61,861 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sholo

Back to main country page

Image  

Back to my home page