Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 27 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdesse Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 27 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.15 GC 
Located in:     La Republica del Gornova 
Controlled by:     La Republica del Gornova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,395.78M SC$ 
Cash Available Now  146,498.74M SC$Corporate cash
     
Products Sold Last Year  48,345.33M SC$ 
Profit Last Year  7,660.04M SC$ 
Net Profit Last Year  3,730.98M SC$ 
Products Sold Last Month  4,394.86M SC$ 
Profit Last Month  824.54M SC$Profit
Net Profit Last Month  432.88M SC$Net Profit
Assets  192,599.15M SC$Corporate assets
Market Value  308,974.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,564.57M SC$Value of materials
Production Last Month  976,229.00Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,933.22M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,054.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.36M SC$Tax payments
Profit Payment Paid  -288.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,394.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,850.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,089.74  SC$Share price
Earning per Share In Recent Period  53.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,395.78M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,558.61M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,395.78M SC$  3,544.74M SC$ 
Year to Date
Income   Cost  
48,206.63M   
   7,462.46M 
   27,484.08M 
   2,299.25M 
   1,049.16M 
   0.00M 
   0.00M 
48,206.63M  38,294.94M 
Last Year
Income   Cost  
48,345.33M   
   8,140.16M 
   28,843.02M 
   2,506.00M 
   1,196.11M 
   0.00M 
   0.00M 
48,345.33M  40,685.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,805 tons    2,750    5.4    184    51,548 SC$    28,050 SC$
Electric Power    3,919 million kwhs    500    7.8    180    660,467 SC$    434,700 SC$
Factory Maintenance    1,202 units    109    11    183    1.03M SC$    558,700 SC$
High Tech Services    85,033 units    10,000    8.5    181    3,027 SC$    1,676 SC$
Lead    16,012 tons    2,250    7.1    180    74,310 SC$    42,075 SC$
Minerals    244,288 tons    40,000    6.1    180    4,860 SC$    2,805 SC$
Oil    134,403 tons    22,500    6    180    3,487 SC$    1,997 SC$
Platinum    20 tons    3    8    188    106.93M SC$    56.93M SC$
Potassium    295,449 tons    40,000    7.4    180    5,104 SC$    2,970 SC$
Robotics    2,182 units    151    14.5    180    457,311 SC$    258,210 SC$
Rubber    408,719 tons    85,000    4.8    180    4,592 SC$    2,640 SC$
Services    96,210 units    10,000    9.6    185    1,919 SC$    1,194 SC$
Sulfur    468,969 tons    50,000    9.4    181    4,301 SC$    2,376 SC$
Zinc    28,596 tons    3,000    9.5    180    58,472 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Gornova

Back to main country page

Image  

Back to my home page