Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Windsor Factory Maintenance B

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 30 4524 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.52 GC 
Located in:     The Commonwealth of Hesta maria 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,808.28M SC$ 
Cash Available Now  110,121.63M SC$Corporate cash
     
Products Sold Last Year  69,897.40M SC$ 
Profit Last Year  10,676.93M SC$ 
Net Profit Last Year  7,473.85M SC$ 
Products Sold Last Month  5,845.73M SC$ 
Profit Last Month  917.43M SC$Profit
Net Profit Last Month  642.20M SC$Net Profit
Assets  179,368.14M SC$Corporate assets
Market Value  529,202.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,838.02M SC$Value of materials
Production Last Month  3,566.38Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  295.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,951.70M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,110.69M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,824.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.23M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,845.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,313.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  76.8Price earning ratio
Share Price  1,323.01  SC$Share price
Earning per Share In Recent Period  17.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,808.28M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,408.20M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     114.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,110.69M SC$ 
Total:  5,808.28M SC$  4,906.95M SC$ 
Year to Date
Income   Cost  
23,370.20M   
   4,340.86M 
   9,761.64M 
   751.97M 
   458.58M 
   0.00M 
   4,433.21M 
23,370.20M  19,746.25M 
Last Year
Income   Cost  
69,897.40M   
   13,025.05M 
   29,306.67M 
   2,254.81M 
   1,353.45M 
   0.00M 
   13,280.49M 
69,897.40M  59,220.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    81,242 units    4,000    20.3    218    5,972 SC$    2,718 SC$
Books And Newspapers    350,386 units    22,500    15.6    213    4,291 SC$    1,993 SC$
Building Materials    348,548 units    25,000    13.9    214    4,523 SC$    2,114 SC$
Computers    141,372 systems    10,000    14.1    208    5,663 SC$    2,643 SC$
Electric Components    266,997 units    25,000    10.7    212    4,625 SC$    2,114 SC$
Electric Power    11,244 million kwhs    500    22.5    211    716,480 SC$    423,900 SC$
Electronic Components    371,236 units    25,000    14.8    213    3,526 SC$    1,646 SC$
Factory Maintenance    670 units    95    7.1    216    1.28M SC$    558,700 SC$
High Tech Services    169,702 units    20,000    8.5    212    3,515 SC$    1,676 SC$
Industrial Equipment    394,132 units    25,000    15.8    209    4,804 SC$    2,235 SC$
Mercury    18,096 tons    900    20.1    216    65,204 SC$    29,160 SC$
Mobile Devices    37,715 devices    3,000    12.6    212    33,814 SC$    15,704 SC$
Household Products    38,777 tons    2,000    19.4    217    14,788 SC$    6,493 SC$
Robotics    4,890 units    251    19.5    215    567,224 SC$    258,210 SC$
Services    81,549 units    10,000    8.2    215    2,702 SC$    1,238 SC$
Software    288,062 units    15,000    19.2    218    4,595 SC$    2,023 SC$
Trucks    1,931 trucks    100    19.3    211    5.73M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  912.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 494% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page