Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 3 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 3 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     The United Kingdom of Shmama 
Controlled by:     The United Kingdom of Shmama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,562.96M SC$ 
Cash Available Now  162,151.44M SC$Corporate cash
     
Products Sold Last Year  41,593.54M SC$ 
Profit Last Year  13,265.14M SC$ 
Net Profit Last Year  6,964.20M SC$ 
Products Sold Last Month  3,445.84M SC$ 
Profit Last Month  1,089.62M SC$Profit
Net Profit Last Month  572.05M SC$Net Profit
Assets  195,454.78M SC$Corporate assets
Market Value  385,448.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,822.12M SC$Value of materials
Production Last Month  566,547.30Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,188.62M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -495.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.89M SC$Tax payments
Profit Payment Paid  -381.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,445.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,588.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,854.49  SC$Share price
Earning per Share In Recent Period  64.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,562.96M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,403.93M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,562.96M SC$  2,341.53M SC$ 
Year to Date
Income   Cost  
13,799.80M   
   2,533.81M 
   5,518.21M 
   833.14M 
   382.79M 
   0.00M 
   0.00M 
13,799.80M  9,267.95M 
Last Year
Income   Cost  
41,593.54M   
   7,601.42M 
   17,065.59M 
   2,500.21M 
   1,161.18M 
   0.00M 
   0.00M 
41,593.54M  28,328.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,812 tons    500    7.6    180    1,780 SC$    1,208 SC$
Corn    473,571 tons    100,000    4.7    180    2,005 SC$    1,072 SC$
Electric Power    882 million kwhs    400    2.2    184    803,086 SC$    434,700 SC$
Factory Maintenance    625 units    104    6    183    1.02M SC$    558,700 SC$
High Tech Services    103,423 units    9,000    11.5    180    2,887 SC$    1,676 SC$
Peanuts    1,013 tons    100    10.1    180    5,169 SC$    3,171 SC$
Robotics    10 units    1    10.1    180    453,888 SC$    258,210 SC$
Services    145,272 units    12,500    11.6    185    2,314 SC$    1,238 SC$
Soybeans    1,487,393 tons    192,500    7.7    180    4,030 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Shmama

Back to main country page

Image  

Back to my home page