Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 7 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Parana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 49.01
Cash:    942.13B SC$ Cash Available
Profit/Loss:    -31.48B SC$ Total Profit This Month
Total Assets:    14.22T SC$ Total State Assets
  
Country Assets
Population:    30,203,471 Total Population
Migration:    5  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mills Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 7 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.42 GC 
Located in:     The Grand State of Parana 
Controlled by:     The Grand State of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,788.74M SC$ 
Cash Available Now  103,440.88M SC$Corporate cash
     
Products Sold Last Year  40,166.99M SC$ 
Profit Last Year  2,035.67M SC$ 
Net Profit Last Year  1,546.04M SC$ 
Products Sold Last Month  3,829.99M SC$ 
Profit Last Month  331.74M SC$Profit
Net Profit Last Month  331.74M SC$Net Profit
Assets  147,600.47M SC$Corporate assets
Market Value  174,425.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,895.22M SC$Value of materials
Production Last Month  8,625.28Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,023.52M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,829.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,885.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,744.25  SC$Share price
Earning per Share In Recent Period  -0.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,788.74M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,104.54M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,788.74M SC$  4,164.30M SC$ 
Year to Date
Income   Cost  
32,526.19M   
   8,347.03M 
   20,928.49M 
   2,298.13M 
   733.96M 
   0.00M 
   0.00M 
32,526.19M  32,307.62M 
Last Year
Income   Cost  
40,166.99M   
   9,104.72M 
   25,674.40M 
   2,507.95M 
   844.24M 
   0.00M 
   0.00M 
40,166.99M  38,131.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,874 tons    3,000    8.3    180    5,937 SC$    3,339 SC$
Carbon    2,560 tons    1,750    1.5    182    50,197 SC$    27,507 SC$
Electric Components    364,968 units    50,000    7.3    180    3,754 SC$    2,114 SC$
Electric Motors    31,368 units    12,500    2.5    180    4,859 SC$    2,839 SC$
Electric Power    5,618 million kwhs    675    8.3    180    690,146 SC$    392,600 SC$
Electronic Components    378,719 units    50,000    7.6    182    3,014 SC$    1,646 SC$
Factory Maintenance    522 units    102    5.1    180    987,283 SC$    558,700 SC$
High Tech Services    95,588 units    7,500    12.7    186    3,155 SC$    1,676 SC$
Industrial Equipment    429,175 units    40,000    10.7    180    3,848 SC$    2,235 SC$
Lead    3,224 tons    1,000    3.2    180    70,406 SC$    41,340 SC$
Lithium    4,376 tons    1,000    4.4    186    167,953 SC$    90,630 SC$
Machine Parts    123,025 units    12,500    9.8    183    3,601 SC$    1,963 SC$
Mobile Devices    16,190 devices    4,500    3.6    181    27,784 SC$    15,402 SC$
Platinum    83 tons    13    6.7    186    105.19M SC$    56.45M SC$
Robotics    931 units    251    3.7    180    462,649 SC$    258,210 SC$
Rubber    22,053 tons    5,000    4.4    180    4,684 SC$    2,624 SC$
Steel    15,827 tons    3,000    5.3    180    6,974 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Parana

Back to main country page
 

Back to my home page