Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 3 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 3 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.41 GC 
Located in:     Zarna 
Controlled by:     Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  157,054.32M SC$Corporate cash
     
Products Sold Last Year  52,554.64M SC$ 
Profit Last Year  12,752.62M SC$ 
Net Profit Last Year  6,695.13M SC$ 
Products Sold Last Month  4,430.23M SC$ 
Profit Last Month  1,068.34M SC$Profit
Net Profit Last Month  560.88M SC$Net Profit
Assets  205,220.39M SC$Corporate assets
Market Value  362,223.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,905.29M SC$Value of materials
Production Last Month  4,723.31Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,101.27M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,943.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.50M SC$Tax payments
Profit Payment Paid  -373.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,430.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,054.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,622.24  SC$Share price
Earning per Share In Recent Period  52.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,030.71M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     158.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,029.51M SC$ 
Year to Date
Income   Cost  
40,486.49M   
   6,311.75M 
   21,617.78M 
   2,083.62M 
   1,589.71M 
   0.00M 
   0.00M 
40,486.49M  31,602.86M 
Last Year
Income   Cost  
52,554.64M   
   7,574.10M 
   27,863.46M 
   2,505.31M 
   1,859.15M 
   0.00M 
   0.00M 
52,554.64M  39,802.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    338,211 units    30,000    11.3    181    4,696 SC$    2,718 SC$
Carbon    51,810 tons    15,000    3.5    182    51,007 SC$    28,050 SC$
Chemicals    164,701 tons    40,000    4.1    180    3,696 SC$    2,114 SC$
Computers    170,466 systems    22,500    7.6    180    4,561 SC$    2,643 SC$
Factory Maintenance    401 units    173    2.3    182    1.02M SC$    558,700 SC$
Gas    157,394 units    21,000    7.5    180    6,800 SC$    3,878 SC$
High Tech Services    134,254 units    17,500    7.7    183    3,084 SC$    1,676 SC$
Oil    1,697,312 tons    180,000    9.4    180    3,401 SC$    1,997 SC$
Robotics    1,931 units    224    8.6    180    453,817 SC$    258,210 SC$
Services    191,239 units    17,500    10.9    183    2,156 SC$    1,238 SC$
Software    357,585 units    30,000    11.9    180    3,585 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  4,723.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Zarna

Back to main country page
Image  

Back to my home page