Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 3 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Mendos ilo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.55
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -14.93B SC$ Total Profit This Month
Total Assets:    15.32T SC$ Total State Assets
  
Country Assets
Population:    30,172,815 Total Population
Migration:    21  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Flims Offensive Military Bases

Product:     Offensive Military Bases 
Latest Market Price:  Market Price  3.25B SC$ per base 
Corporation Type:     state corporation 
Founded:     April 3 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.60 GC 
Located in:     The United Kingdom of Mendos ilo 
Controlled by:     The United Kingdom of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,320.02M SC$ 
Cash Available Now  148,236.79M SC$Corporate cash
     
Products Sold Last Year  72,514.08M SC$ 
Profit Last Year  10,315.26M SC$ 
Net Profit Last Year  5,295.75M SC$ 
Products Sold Last Month  9,444.55M SC$ 
Profit Last Month  2,783.31M SC$Profit
Net Profit Last Month  1,461.24M SC$Net Profit
Assets  213,303.20M SC$Corporate assets
Market Value  319,498.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,747.53M SC$Value of materials
Production Last Month  0.97Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,989.57M SC$ 
     
Salaries Paid  -626.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -884.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -834.99M SC$Tax payments
Profit Payment Paid  -974.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,444.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,905.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  3,194.98  SC$Share price
Earning per Share In Recent Period  56.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,320.02M SC$   
Salaries Paid     626.53M SC$Salary Cost
Raw Materials Used     5,658.16M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,320.02M SC$  6,632.97M SC$ 
Year to Date
Income   Cost  
56,243.93M   
   5,012.21M 
   41,273.98M 
   1,673.56M 
   1,087.86M 
   0.00M 
   0.00M 
56,243.93M  49,047.61M 
Last Year
Income   Cost  
72,514.08M   
   7,518.08M 
   50,744.52M 
   2,512.33M 
   1,423.89M 
   0.00M 
   0.00M 
72,514.08M  62,198.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  277,750Number of Employees 277,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    6,042 units    1,250    4.8    180    277,804 SC$    160,060 SC$
Building Materials    265,079 units    75,000    3.5    187    3,996 SC$    2,114 SC$
Computers    345,935 systems    45,000    7.7    186    4,823 SC$    2,567 SC$
Construction    347,957 units    50,000    7    180    2,782 SC$    1,586 SC$
Electric Power    14,057 million kwhs    1,250    11.2    184    719,818 SC$    392,600 SC$
Factory Maintenance    770 units    154    5    180    966,143 SC$    558,700 SC$
High Tech Services    273,836 units    45,000    6.1    184    3,112 SC$    1,676 SC$
Industrial Equipment    610,240 units    70,000    8.7    180    3,946 SC$    2,235 SC$
Robotics    291 units    51    5.7    180    440,619 SC$    258,210 SC$
Services    520,618 units    45,000    11.6    180    2,108 SC$    1,238 SC$
Stone    28,700 tons    60,000    0.5    180    5,960 SC$    2,035 SC$
Weapon Grade Components    64,045 units    11,500    5.6    180    176,643 SC$    98,150 SC$
Weapon Quality Upgrades    8,972 units    875    10.3    180    787,258 SC$    453,000 SC$
Image  

Product Offered

Market Situation for Offensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.93 
Estimated Production This Month  0.93 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mendos ilo

Back to main country page
 

Back to my home page