Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 7 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucenta Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 7 5505 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.42 GC 
Located in:     Vittellia 
Controlled by:     Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,393.49M SC$ 
Cash Available Now  52,434.60M SC$Corporate cash
     
Products Sold Last Year  46,711.40M SC$ 
Profit Last Year  12,648.77M SC$ 
Net Profit Last Year  6,640.60M SC$ 
Products Sold Last Month  379.96M SC$ 
Profit Last Month  -823.62M SC$Profit
Net Profit Last Month  -823.62M SC$Net Profit
Assets  66,681.30M SC$Corporate assets
Market Value  244,893.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,515.18M SC$Value of materials
Production Last Month  1,299,306.04Production for the month
Production Level Last Month  85.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,221.26M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,750.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  379.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,041.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  2,448.93  SC$Share price
Earning per Share In Recent Period  41.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,393.49M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     1,535.50M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,393.49M SC$  2,564.58M SC$ 
Year to Date
Income   Cost  
15,227.75M   
   3,747.97M 
   7,277.40M 
   1,044.22M 
   350.96M 
   0.00M 
   0.00M 
15,227.75M  12,420.55M 
Last Year
Income   Cost  
46,711.40M   
   8,993.57M 
   21,768.45M 
   2,507.15M 
   793.45M 
   0.00M 
   0.00M 
46,711.40M  34,062.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,724,818 tons    150,000    11.5    184    3,007 SC$    1,631 SC$
Building Materials    190,676 units    20,000    9.5    183    2,755 SC$    1,525 SC$
Cable TV Services    1,543 units    300    5.1    186    2,953 SC$    1,646 SC$
Cement    449,274 tons    100,000    4.5    180    2,591 SC$    1,510 SC$
Chemicals    1,136,112 tons    100,000    11.4    183    2,779 SC$    1,510 SC$
Electric Components    3,553 units    300    11.8    184    3,335 SC$    1,812 SC$
Electric Power    4,701 million kwhs    375    12.5    184    151,367 SC$    88,909 SC$
Factory Maintenance    1,064 units    114    9.3    180    674,181 SC$    385,050 SC$
Glass    22,172 tons    5,500    4    180    3,551 SC$    2,084 SC$
High Tech Services    44,348 units    7,500    5.9    180    2,832 SC$    1,616 SC$
Internet    3,577 units    300    11.9    180    5,442 SC$    3,020 SC$
Lead    10,504 tons    1,250    8.4    184    85,802 SC$    46,690 SC$
Robotics    1,154 units    82    14.1    187    448,139 SC$    237,070 SC$
Services    84,798 units    12,500    6.8    183    2,112 SC$    968 SC$
Steel    109,272 tons    25,000    4.4    185    5,799 SC$    3,262 SC$
Telephone    1,728 units    300    5.8    180    3,996 SC$    2,338 SC$
Wood    1,364,367 tons    150,000    9.1    180    3,154 SC$    1,852 SC$
Zinc    9,484 tons    2,000    4.7    180    52,103 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Vittellia

Back to main country page
Image  

Back to my home page