Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 12 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.21 GC 
Located in:     Sharona 
Controlled by:     Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,599.28M SC$ 
Cash Available Now  60,607.46M SC$Corporate cash
     
Products Sold Last Year  57,337.65M SC$ 
Profit Last Year  2,288.90M SC$ 
Net Profit Last Year  516.36M SC$ 
Products Sold Last Month  8,639.74M SC$ 
Profit Last Month  1,164.55M SC$Profit
Net Profit Last Month  825.74M SC$Net Profit
Assets  135,094.12M SC$Corporate assets
Market Value  169,528.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,268.89M SC$Value of materials
Production Last Month  92,195.30Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,813.14M SC$ 
     
Salaries Paid  -856.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -24,583.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.99M SC$Tax payments
Profit Payment Paid  -249.65M SC$ 
Upgrades Bought  -223.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,639.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,117.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  1,695.28  SC$Share price
Earning per Share In Recent Period  25.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,599.28M SC$   
Salaries Paid     855.26M SC$Salary Cost
Raw Materials Used     6,352.02M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,599.28M SC$  7,518.70M SC$ 
Year to Date
Income   Cost  
57,799.73M   
   8,557.61M 
   42,626.33M 
   2,084.73M 
   798.14M 
   0.00M 
   0.00M 
57,799.73M  54,066.80M 
Last Year
Income   Cost  
57,337.65M   
   10,268.58M 
   41,428.83M 
   2,505.62M 
   845.72M 
   0.00M 
   0.00M 
57,337.65M  55,048.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,660  90,660  15,741 
Medium Level Worker  80,710  80,710  20,493 
High Level Worker  51,920  51,920  23,760 
Low Level Manager  20,640  20,640  29,700 
Medium Level Manager  10,835  10,835  39,204 
High Level Manager  6,525  6,525  49,005 
Executive  2,905  2,905  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,206  2,206  124,740 
     
Total:  355,956Number of Employees 355,956   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.17    8.7    181    520.23M SC$    176.67M SC$
Interceptors    0.48 interceptors    0.17    2.8    180    634.94M SC$    218.95M SC$
Navy Interceptors    1 interceptors    0.07    18.9    177    109.68M SC$    65.00M SC$
Radar Planes    0.48 planes    0.17    2.8    180    1.95B SC$    1.12B SC$
Factory Maintenance    1,141 units    114    10    180    962,406 SC$    558,700 SC$
High Tech Services    35,136 units    3,000    11.7    181    3,050 SC$    1,676 SC$
Attack Drones    0.56 drones    1    0.4    180    273.40M SC$    160.06M SC$
Attack Helicopters    1 helicopters    0.13    9.3    187    2.01B SC$    671.95M SC$
Precision Bombers    2 bombers    0.11    15.2    180    2.28B SC$    1.28B SC$
Fighter Planes    1 aircrafts    0.11    10.5    186    3.85B SC$    1.33B SC$
Long Range Radar Planes    4 planes    0.37    10.2    180    5.44B SC$    3.02B SC$
Navy Fighter Planes    0.21 aircrafts    0.13    1.6    186    2.76B SC$    1.48B SC$
Navy Helicopters    4 helicopters    0.22    18.2    186    2.14B SC$    724.80M SC$
Stealth Bombers    0.48 bombers    0.17    2.8    181    7.65B SC$    2.64B SC$
Military Transport Airplanes    2 transporters    0.25    7    182    2.89B SC$    1.59B SC$
Robotics    1,016 units    104    9.8    180    453,310 SC$    258,210 SC$
Trucks    710 trucks    60    11.8    181    4.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sharona

Back to main country page

Image  

Back to my home page