Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 7 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Displays

Product:     Displays 
Latest Market Price:  Market Price  2,295 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 7 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     Papana 
Controlled by:     Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,748.69M SC$ 
Cash Available Now  132,738.62M SC$Corporate cash
     
Products Sold Last Year  44,735.78M SC$ 
Profit Last Year  13,001.75M SC$ 
Net Profit Last Year  6,825.92M SC$ 
Products Sold Last Month  3,717.07M SC$ 
Profit Last Month  1,040.48M SC$Profit
Net Profit Last Month  546.25M SC$Net Profit
Assets  170,040.55M SC$Corporate assets
Market Value  363,449.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,108.43M SC$Value of materials
Production Last Month  760,310.54Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  127,822.49M SC$ 
     
Salaries Paid  -777.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -678.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.14M SC$Tax payments
Profit Payment Paid  -364.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,717.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,198.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  3,634.50  SC$Share price
Earning per Share In Recent Period  63.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,748.69M SC$   
Salaries Paid     778.44M SC$Salary Cost
Raw Materials Used     1,596.27M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,748.69M SC$  2,677.62M SC$ 
Year to Date
Income   Cost  
41,372.92M   
   8,554.95M 
   17,437.57M 
   2,296.50M 
   1,007.26M 
   0.00M 
   0.00M 
41,372.92M  29,296.28M 
Last Year
Income   Cost  
44,735.78M   
   9,332.67M 
   18,750.40M 
   2,501.93M 
   1,149.02M 
   0.00M 
   0.00M 
44,735.78M  31,734.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,480  69,480  15,741 
Medium Level Worker  68,380  68,380  20,493 
High Level Worker  53,030  53,030  23,760 
Low Level Manager  15,370  15,370  29,700 
Medium Level Manager  10,168  10,168  39,204 
High Level Manager  5,473  5,473  49,005 
Executive  1,796  1,796  102,465 
High Tech Engineer  73,960  73,960  39,501 
High Tech Senior  16,277  16,277  62,370 
High Tech Executive  1,995  1,995  124,740 
     
Total:  315,929Number of Employees 315,929   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,944 tons    22,500    5.7    180    6,032 SC$    3,383 SC$
Chemicals    140,261 tons    17,500    8    180    3,605 SC$    2,114 SC$
Electric Components    430,284 units    75,000    5.7    184    3,871 SC$    2,114 SC$
Electric Power    1,869 million kwhs    200    9.3    187    813,734 SC$    434,700 SC$
Electronic Components    791,982 units    75,000    10.6    180    2,812 SC$    1,646 SC$
Factory Maintenance    419 units    104    4    180    949,986 SC$    558,700 SC$
Glass    400,964 tons    50,000    8    183    3,969 SC$    2,174 SC$
High Tech Services    164,932 units    15,000    11    180    2,895 SC$    1,676 SC$
Mercury    489 tons    60    8.2    180    51,747 SC$    29,700 SC$
Minerals    241,388 tons    31,500    7.7    182    5,112 SC$    2,805 SC$
Robotics    1,723 units    150    11.5    185    476,767 SC$    258,210 SC$
Services    67,426 units    7,500    9    180    2,181 SC$    1,201 SC$
Software    241,277 units    40,000    6    180    3,585 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Displays 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Papana

Back to main country page
Image  

Back to my home page