Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 3 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Nopor

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.89
Cash:    992.91B SC$ Cash Available
Profit/Loss:    -22.24B SC$ Total Profit This Month
Total Assets:    18.61T SC$ Total State Assets
  
Country Assets
Population:    30,199,189 Total Population
Migration:    21  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hakona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 3 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.86 GC 
Located in:     The Republic of Nopor 
Controlled by:     The Republic of Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,308.99M SC$ 
Cash Available Now  153,668.72M SC$Corporate cash
     
Products Sold Last Year  40,135.26M SC$ 
Profit Last Year  5,712.33M SC$ 
Net Profit Last Year  3,419.99M SC$ 
Products Sold Last Month  4,317.05M SC$ 
Profit Last Month  848.87M SC$Profit
Net Profit Last Month  848.87M SC$Net Profit
Assets  193,851.53M SC$Corporate assets
Market Value  231,684.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,833.79M SC$Value of materials
Production Last Month  958,742.41Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,929.39M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,317.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,359.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  136.2Price earning ratio
Share Price  2,316.85  SC$Share price
Earning per Share In Recent Period  17.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,308.99M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,482.62M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     97.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,308.99M SC$  3,467.08M SC$ 
Year to Date
Income   Cost  
18,560.64M   
   4,748.84M 
   10,420.38M 
   1,459.25M 
   466.49M 
   0.00M 
   0.00M 
18,560.64M  17,094.95M 
Last Year
Income   Cost  
40,135.26M   
   8,140.86M 
   22,703.68M 
   2,503.53M 
   1,074.86M 
   0.00M 
   0.00M 
40,135.26M  34,422.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,988 tons    2,750    2.9    180    48,623 SC$    27,507 SC$
Electric Power    4,486 million kwhs    500    9    184    726,086 SC$    392,600 SC$
Factory Maintenance    1,006 units    108    9.3    180    976,145 SC$    558,700 SC$
High Tech Services    66,947 units    10,000    6.7    184    3,082 SC$    1,676 SC$
Lead    7,143 tons    2,250    3.2    185    76,450 SC$    41,340 SC$
Minerals    308,197 tons    40,000    7.7    180    4,775 SC$    2,767 SC$
Oil    100,181 tons    22,500    4.5    183    3,617 SC$    1,972 SC$
Platinum    9 tons    3    3.7    180    96.51M SC$    56.45M SC$
Potassium    89,787 tons    40,000    2.2    180    5,052 SC$    2,910 SC$
Robotics    974 units    151    6.4    183    471,812 SC$    258,210 SC$
Rubber    432,640 tons    85,000    5.1    180    4,575 SC$    2,624 SC$
Services    75,759 units    10,000    7.6    180    2,117 SC$    1,238 SC$
Sulfur    158,305 tons    50,000    3.2    183    4,320 SC$    2,353 SC$
Zinc    19,733 tons    3,000    6.6    180    56,476 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Nopor

Back to main country page
 

Back to my home page