Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 23 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Rice

Product:     Rice 
Latest Market Price:  Market Price  2,481 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 23 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.24 GC 
Located in:     The Republic of Maxima Uno 
Controlled by:     The Republic of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,873.35M SC$ 
Cash Available Now  123,067.59M SC$Corporate cash
     
Products Sold Last Year  46,717.58M SC$ 
Profit Last Year  7,840.88M SC$ 
Net Profit Last Year  4,116.46M SC$ 
Products Sold Last Month  4,010.84M SC$ 
Profit Last Month  790.19M SC$Profit
Net Profit Last Month  414.85M SC$Net Profit
Assets  160,640.50M SC$Corporate assets
Market Value  264,241.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,373.03M SC$Value of materials
Production Last Month  658,514.92Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,297.37M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,831.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.06M SC$Tax payments
Profit Payment Paid  -276.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,010.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,119.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  2,642.41  SC$Share price
Earning per Share In Recent Period  42.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,873.35M SC$   
Salaries Paid     634.69M SC$Salary Cost
Raw Materials Used     2,271.75M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,873.35M SC$  3,207.61M SC$ 
Year to Date
Income   Cost  
20,521.00M   
   3,173.94M 
   11,497.70M 
   1,042.91M 
   461.91M 
   0.00M 
   0.00M 
20,521.00M  16,176.47M 
Last Year
Income   Cost  
46,717.58M   
   7,617.25M 
   27,625.46M 
   2,503.25M 
   1,130.74M 
   0.00M 
   0.00M 
46,717.58M  38,876.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,000  105,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  5,000  5,000  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  34,900  34,900  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  740  740  126,000 
     
Total:  305,290Number of Employees 305,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    756,481 tons    62,500    12.1    179    3,807 SC$    2,114 SC$
Electric Power    3,241 million kwhs    250    13    178    649,668 SC$    372,956 SC$
Factory Maintenance    1,298 units    104    12.5    177    988,386 SC$    558,700 SC$
High Tech Services    94,540 units    20,000    4.7    181    2,987 SC$    1,676 SC$
Potassium    820,417 tons    287,500    2.9    190    5,635 SC$    2,970 SC$
Robotics    515 units    101    5.1    184    478,710 SC$    258,210 SC$
Services    123,917 units    20,000    6.2    186    2,217 SC$    1,000 SC$
Image  

Product Offered

Market Situation for Rice 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  627,500 
Estimated Production This Month  627,500 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Maxima Uno

Back to main country page

Image  

Back to my home page