Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 5 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parker Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.94 GC 
Located in:     The Kingdom of Denise sol 
Controlled by:     The Kingdom of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,706.31M SC$ 
Cash Available Now  128,313.33M SC$Corporate cash
     
Products Sold Last Year  38,099.39M SC$ 
Profit Last Year  7,127.04M SC$ 
Net Profit Last Year  3,174.05M SC$ 
Products Sold Last Month  3,820.80M SC$ 
Profit Last Month  947.26M SC$Profit
Net Profit Last Month  497.31M SC$Net Profit
Assets  166,598.22M SC$Corporate assets
Market Value  280,636.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,410.11M SC$Value of materials
Production Last Month  647,258.37Production for the month
Production Level Last Month  71.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,051.78M SC$ 
     
Salaries Paid  -721.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,206.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.18M SC$Tax payments
Profit Payment Paid  -331.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,820.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,119.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  2,806.37  SC$Share price
Earning per Share In Recent Period  47.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,706.31M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,302.13M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,706.31M SC$  2,330.76M SC$ 
Year to Date
Income   Cost  
31,485.14M   
   6,499.71M 
   15,032.76M 
   1,879.95M 
   876.56M 
   0.00M 
   0.00M 
31,485.14M  24,288.98M 
Last Year
Income   Cost  
38,099.39M   
   8,666.28M 
   18,754.74M 
   2,507.39M 
   1,043.94M 
   0.00M 
   0.00M 
38,099.39M  30,972.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    77,334 tons    20,000    3.9    180    5,970 SC$    3,402 SC$
Carbon    29,708 tons    3,250    9.1    182    50,920 SC$    28,026 SC$
Electric Components    248,988 units    25,000    10    182    3,835 SC$    2,114 SC$
Electric Power    3,060 million kwhs    450    6.8    180    746,022 SC$    400,400 SC$
Electronic Components    617,991 units    62,500    9.9    180    2,842 SC$    1,646 SC$
Factory Maintenance    831 units    104    8    187    1.05M SC$    558,700 SC$
High Tech Services    244,873 units    25,000    9.8    180    2,960 SC$    1,676 SC$
Lead    6,055 tons    1,250    4.8    189    78,133 SC$    42,120 SC$
Mobile Devices    50,669 devices    4,000    12.7    181    27,479 SC$    15,402 SC$
Household Products    10,085 tons    2,000    5    184    11,895 SC$    6,493 SC$
Platinum    11 tons    2    4.7    180    98.08M SC$    57.51M SC$
Robotics    502 units    61    8.2    187    481,449 SC$    258,210 SC$
Rubber    27,178 tons    3,500    7.8    180    4,761 SC$    2,673 SC$
Services    96,476 units    15,000    6.4    185    2,237 SC$    1,238 SC$
Steel    247,678 tons    30,000    8.3    180    7,470 SC$    4,334 SC$
Zinc    1,148 tons    1,000    1.1    189    61,262 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Denise sol

Back to main country page

Image  

Back to my home page