Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 15 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Construction

Product:     Construction 
Latest Market Price:  Market Price  1,537 SC$ per unit 
Corporation Type:     public corporation 
Founded:     August 15 4877 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.80 GC 
Located in:     The Republic of Shaban 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,535.37M SC$ 
Cash Available Now  15,290.50M SC$Corporate cash
     
Products Sold Last Year  45,969.65M SC$ 
Profit Last Year  6,499.61M SC$ 
Net Profit Last Year  2,771.97M SC$ 
Products Sold Last Month  3,796.28M SC$ 
Profit Last Month  495.44M SC$Profit
Net Profit Last Month  208.09M SC$Net Profit
Assets  65,275.10M SC$Corporate assets
Market Value  65,877.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,206.25M SC$Value of materials
Production Last Month  1,032,818.37Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  17,070.86M SC$ 
     
Salaries Paid  -689.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -721.29M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,801.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.63M SC$Tax payments
Profit Payment Paid  -277.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,796.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,040.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.1Price earning ratio
Share Price  658.78  SC$Share price
Earning per Share In Recent Period  24.51  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,535.37M SC$   
Salaries Paid     689.56M SC$Salary Cost
Raw Materials Used     1,581.41M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     110.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     721.29M SC$ 
Total:  3,535.37M SC$  3,291.19M SC$ 
Year to Date
Income   Cost  
35,171.85M   
   6,206.49M 
   14,203.31M 
   1,693.92M 
   1,007.60M 
   0.00M 
   6,707.82M 
35,171.85M  29,819.14M 
Last Year
Income   Cost  
45,969.65M   
   8,275.16M 
   18,980.12M 
   2,257.51M 
   1,355.36M 
   0.00M 
   8,601.89M 
45,969.65M  39,470.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  24,750  24,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  4,425  4,425  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    576,233 tons    52,500    11    185    4,382 SC$    2,265 SC$
Building Materials    178,498 units    20,000    8.9    185    4,035 SC$    2,114 SC$
Cable TV Services    1,929 units    300    6.4    173    3,413 SC$    1,963 SC$
Cement    525,857 tons    50,000    10.5    180    3,938 SC$    2,190 SC$
Chemicals    205,794 tons    25,000    8.2    181    3,937 SC$    2,114 SC$
Electric Components    2,271 units    300    7.6    179    3,901 SC$    2,114 SC$
Electric Power    4,277 million kwhs    375    11.4    180    792,803 SC$    434,700 SC$
Factory Maintenance    1,192 units    114    10.5    174    988,956 SC$    558,700 SC$
Glass    63,127 tons    5,500    11.5    181    3,983 SC$    2,174 SC$
High Tech Services    42,840 units    7,500    5.7    180    3,074 SC$    1,676 SC$
Internet    3,532 units    300    11.8    187    6,322 SC$    3,292 SC$
Lead    10,935 tons    1,250    8.7    178    73,970 SC$    42,075 SC$
Robotics    630 units    126    5    187    496,509 SC$    258,210 SC$
Services    76,755 units    12,500    6.1    174    2,187 SC$    1,238 SC$
Steel    51,654 tons    10,000    5.2    182    7,863 SC$    4,334 SC$
Telephone    3,361 units    300    11.2    176    4,506 SC$    2,567 SC$
Wood    719,828 tons    62,500    11.5    186    4,423 SC$    2,310 SC$
Zinc    20,590 tons    2,000    10.3    177    58,021 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page