Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 2 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herculeai FMU 01

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 2 4786 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     The Republic of Shaban 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  12,121.69M SC$Corporate cash
     
Products Sold Last Year  17,831.29M SC$ 
Profit Last Year  899.90M SC$ 
Net Profit Last Year  899.90M SC$ 
Products Sold Last Month  4,372.37M SC$ 
Profit Last Month  692.64M SC$Profit
Net Profit Last Month  498.70M SC$Net Profit
Assets  64,054.73M SC$Corporate assets
Market Value  10.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,472.00M SC$Value of materials
Production Last Month  3,124.18Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,678.86M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -830.75M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -708.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -387.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,372.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,121.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  68.6Price earning ratio
Share Price  6.65  SC$Share price
Earning per Share In Recent Period  2,872.37  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,782.74M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     99.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     830.75M SC$ 
Total:  0.00M SC$  3,715.40M SC$ 
Year to Date
Income   Cost  
46,890.88M   
   8,953.95M 
   19,634.82M 
   2,070.29M 
   1,093.91M 
   0.00M 
   8,872.48M 
46,890.88M  40,625.44M 
Last Year
Income   Cost  
17,831.29M   
   3,377.74M 
   7,485.89M 
   2,258.50M 
   1,175.11M 
   0.00M 
   2,634.14M 
17,831.29M  16,931.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,067 units    4,000    5.5    184    5,014 SC$    2,718 SC$
Books And Newspapers    251,654 units    22,500    11.2    184    3,742 SC$    1,993 SC$
Building Materials    222,062 units    25,000    8.9    174    3,646 SC$    2,114 SC$
Computers    106,985 systems    10,000    10.7    186    3,970 SC$    2,195 SC$
Electric Components    236,596 units    25,000    9.5    183    3,959 SC$    2,114 SC$
Electric Power    5,163 million kwhs    500    10.3    176    784,708 SC$    434,700 SC$
Electronic Components    146,986 units    25,000    5.9    174    2,931 SC$    1,646 SC$
Factory Maintenance    750 units    95    7.9    188    1.08M SC$    558,700 SC$
High Tech Services    112,294 units    20,000    5.6    173    2,923 SC$    1,676 SC$
Industrial Equipment    130,861 units    25,000    5.2    181    4,174 SC$    2,235 SC$
Mercury    5,251 tons    900    5.8    184    55,965 SC$    29,700 SC$
Mobile Devices    26,321 devices    3,000    8.8    184    29,674 SC$    15,704 SC$
Household Products    11,154 tons    2,000    5.6    179    11,879 SC$    6,493 SC$
Robotics    2,261 units    251    9    178    458,668 SC$    258,210 SC$
Services    64,185 units    10,000    6.4    182    2,313 SC$    1,238 SC$
Software    88,869 units    15,000    5.9    177    3,535 SC$    2,023 SC$
Trucks    640 trucks    100    6.4    180    4.71M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
946
 
Product Offered but not Sold yet  3,125.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page