Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 15 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Def Weapons Maintenance

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.20 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,079.49M SC$ 
Cash Available Now  19,014.60M SC$Corporate cash
     
Products Sold Last Year  97,360.72M SC$ 
Profit Last Year  37,335.14M SC$ 
Net Profit Last Year  12,376.60M SC$ 
Products Sold Last Month  8,029.01M SC$ 
Profit Last Month  3,022.36M SC$Profit
Net Profit Last Month  1,964.53M SC$Net Profit
Assets  283,615.79M SC$Corporate assets
Market Value  615,767.53M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  328,753.65M SC$Value of materials
Production Last Month  487,207.69Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,302.84M SC$ 
     
Salaries Paid  -559.45M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -67,353.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,057.83M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -214.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,029.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  10,935.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.1Price earning ratio
Share Price  6,157.68  SC$Share price
Earning per Share In Recent Period  139.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,079.49M SC$   
Salaries Paid     559.45M SC$Salary Cost
Raw Materials Used     4,168.02M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,079.49M SC$  5,007.84M SC$ 
Year to Date
Income   Cost  
40,335.20M   
   2,797.55M 
   20,833.21M 
   1,044.33M 
   343.33M 
   2.78M 
   0.00M 
40,335.20M  25,021.20M 
Last Year
Income   Cost  
97,360.72M   
   6,713.67M 
   49,983.38M 
   2,503.69M 
   824.84M 
   0.00M 
   0.00M 
97,360.72M  60,025.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Neue Weltordnung    50.00B SC$    12.0%    5376/04/05
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  10,600 
Medium Level Worker  63,000  63,000  13,800 
High Level Worker  55,000  55,000  16,000 
Low Level Manager  22,600  22,600  20,000 
Medium Level Manager  10,500  10,500  26,400 
High Level Manager  8,000  8,000  33,000 
Executive  2,750  2,750  69,000 
High Tech Engineer  72,000  72,000  26,600 
High Tech Senior  16,100  16,100  42,000 
High Tech Executive  2,300  2,300  84,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    13,731 units    120    114.4    120    194,666 SC$    160,060 SC$
Anti Aircraft Missile Batteries    496 batteries    5    110.2    120    48.92M SC$    37.75M SC$
Armored Vehicles    172 vehicles    9    19.1    120    38.16M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    619 cannons    6    103.1    120    48.92M SC$    37.75M SC$
Light Tanks    114 tanks    8    14.6    120    52.84M SC$    40.77M SC$
Missile Interceptor Batteries    523 batteries    5    116.3    120    39.14M SC$    30.20M SC$
Navy Missile Interceptor Batteries    1,150 batteries    10    115    120    46.25M SC$    37.75M SC$
Navy Missile Batteries    1,152 batteries    11    107.1    120    48.13M SC$    39.26M SC$
Nuclear Defense Batteries    130 batteries    1    112.8    120    926.01M SC$    755.00M SC$
Defensive Missile Batteries    514 batteries    5    114.1    120    36.85M SC$    30.20M SC$
Factory Maintenance    6,028 units    114    52.9    120    686,050 SC$    558,700 SC$
High Tech Services    518,875 units    5,000    103.8    120    2,039 SC$    1,676 SC$
Robotics    2,321 units    103    22.5    120    314,052 SC$    258,210 SC$
Services    70,561 units    5,000    14.1    120    1,506 SC$    1,238 SC$
Trucks    2,160 trucks    20    108    120    3.19M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page