Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 21 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Def Weapons Maintenance

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 21 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.31 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,082.46M SC$ 
Cash Available Now  16,447.88M SC$Corporate cash
     
Products Sold Last Year  97,311.16M SC$ 
Profit Last Year  37,287.17M SC$ 
Net Profit Last Year  12,360.70M SC$ 
Products Sold Last Month  8,080.97M SC$ 
Profit Last Month  3,074.99M SC$Profit
Net Profit Last Month  1,998.74M SC$Net Profit
Assets  320,550.57M SC$Corporate assets
Market Value  594,846.98M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  369,274.84M SC$Value of materials
Production Last Month  487,387.67Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,243.99M SC$ 
     
Salaries Paid  -559.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -137,114.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,076.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,080.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  -41,634.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  5,948.47  SC$Share price
Earning per Share In Recent Period  121.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,082.46M SC$   
Salaries Paid     559.45M SC$Salary Cost
Raw Materials Used     4,169.56M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     68.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,082.46M SC$  5,006.85M SC$ 
Year to Date
Income   Cost  
56,545.25M   
   3,916.44M 
   29,170.01M 
   1,462.07M 
   481.51M 
   0.00M 
   0.00M 
56,545.25M  35,030.04M 
Last Year
Income   Cost  
97,311.16M   
   6,713.67M 
   49,983.38M 
   2,502.70M 
   824.24M 
   0.00M 
   0.00M 
97,311.16M  60,023.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Neue Weltordnung    50.00B SC$    12.0%    5376/08/05
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  10,600 
Medium Level Worker  63,000  63,000  13,800 
High Level Worker  55,000  55,000  16,000 
Low Level Manager  22,600  22,600  20,000 
Medium Level Manager  10,500  10,500  26,400 
High Level Manager  8,000  8,000  33,000 
Executive  2,750  2,750  69,000 
High Tech Engineer  72,000  72,000  26,600 
High Tech Senior  16,100  16,100  42,000 
High Tech Executive  2,300  2,300  84,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    14,019 units    120    116.8    120    194,665 SC$    160,060 SC$
Anti Aircraft Missile Batteries    529 batteries    5    117.6    120    48.61M SC$    37.75M SC$
Armored Vehicles    1,006 vehicles    9    111.8    120    38.06M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    70 cannons    6    11.7    120    48.92M SC$    37.75M SC$
Light Tanks    850 tanks    8    109.6    120    52.63M SC$    40.77M SC$
Missile Interceptor Batteries    476 batteries    5    105.8    120    39.06M SC$    30.20M SC$
Navy Missile Interceptor Batteries    1,119 batteries    10    111.9    120    46.30M SC$    37.75M SC$
Navy Missile Batteries    1,164 batteries    11    108.3    120    48.08M SC$    39.26M SC$
Nuclear Defense Batteries    132 batteries    1    114.6    120    925.91M SC$    755.00M SC$
Defensive Missile Batteries    497 batteries    5    110.3    120    39.14M SC$    30.20M SC$
Factory Maintenance    5,560 units    114    48.8    120    683,905 SC$    558,700 SC$
High Tech Services    534,789 units    5,000    107    120    2,039 SC$    1,676 SC$
Robotics    2,131 units    103    20.7    120    314,070 SC$    258,210 SC$
Services    488,142 units    5,000    97.6    120    1,505 SC$    1,238 SC$
Trucks    2,324 trucks    20    116.2    120    3.27M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page