Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 24 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 24 5271 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,213.65M SC$ 
Cash Available Now  74,101.48M SC$Corporate cash
     
Products Sold Last Year  61,012.82M SC$ 
Profit Last Year  12,416.59M SC$ 
Net Profit Last Year  4,116.10M SC$ 
Products Sold Last Month  5,012.02M SC$ 
Profit Last Month  918.66M SC$Profit
Net Profit Last Month  304.54M SC$Net Profit
Assets  173,318.33M SC$Corporate assets
Market Value  260,819.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,771.91M SC$Value of materials
Production Last Month  954,528.58Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,642.34M SC$ 
     
Salaries Paid  -433.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.53M SC$Tax payments
Profit Payment Paid  -585.19M SC$ 
Upgrades Bought  -217.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,012.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,887.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.3Price earning ratio
Share Price  2,608.19  SC$Share price
Earning per Share In Recent Period  36.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,213.65M SC$   
Salaries Paid     433.38M SC$Salary Cost
Raw Materials Used     3,322.60M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     130.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,213.65M SC$  4,094.53M SC$ 
Year to Date
Income   Cost  
30,345.60M   
   2,600.82M 
   19,882.17M 
   1,249.46M 
   780.03M 
   0.00M 
   0.00M 
30,345.60M  24,512.48M 
Last Year
Income   Cost  
61,012.82M   
   5,201.11M 
   39,331.12M 
   2,498.52M 
   1,565.48M 
   0.00M 
   0.00M 
61,012.82M  48,596.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  10,600 
Medium Level Worker  94,000  94,000  13,800 
High Level Worker  21,000  21,000  16,000 
Low Level Manager  17,800  17,800  20,000 
Medium Level Manager  9,500  9,500  26,400 
High Level Manager  3,100  3,100  33,000 
Executive  1,150  1,150  69,000 
High Tech Engineer  39,800  39,800  26,600 
High Tech Senior  8,500  8,500  42,000 
High Tech Executive  960  960  84,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,162,918 tons    40,000    29.1    295    9,776 SC$    3,383 SC$
Bricks    1,680,958 tons    90,000    18.7    254    5,903 SC$    2,265 SC$
Chemicals    147,800 tons    6,250    23.6    245    5,320 SC$    2,114 SC$
Electric Power    19,385 million kwhs    600    32.3    269    1.19M SC$    434,700 SC$
Factory Maintenance    1,893 units    104    18.2    249    1.42M SC$    558,700 SC$
Glass    72,749 tons    3,500    20.8    282    6,282 SC$    2,174 SC$
High Tech Services    170,227 units    7,500    22.7    302    4,862 SC$    1,676 SC$
Lead    24,084 tons    1,500    16.1    122    50,406 SC$    42,075 SC$
Plastics    965,482 tons    37,500    25.7    291    4,918 SC$    1,706 SC$
Robotics    2,526 units    176    14.3    226    575,230 SC$    258,210 SC$
Services    138,012 units    7,500    18.4    297    3,645 SC$    1,238 SC$
Steel    877,577 tons    35,000    25.1    297    12,783 SC$    4,334 SC$
Wood    849,804 tons    35,000    24.3    279    6,512 SC$    2,310 SC$
Zinc    16,842 tons    1,250    13.5    286    95,117 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page