Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 5 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 4950 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.80 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,825.83M SC$ 
Cash Available Now  54,371.36M SC$Corporate cash
     
Products Sold Last Year  93,644.15M SC$ 
Profit Last Year  55,936.02M SC$ 
Net Profit Last Year  18,542.79M SC$ 
Products Sold Last Month  7,824.38M SC$ 
Profit Last Month  4,676.41M SC$Profit
Net Profit Last Month  1,550.23M SC$Net Profit
Assets  130,284.89M SC$Corporate assets
Market Value  770,759.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,121.65M SC$Value of materials
Production Last Month  860,095.89Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.68Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  5,197,561,258 
 
Cash Flow Data
Cash at start of previous month  45,528.54M SC$ 
     
Salaries Paid  -554.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -310.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,636.75M SC$Tax payments
Profit Payment Paid  -2,978.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,824.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,664.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.3Price earning ratio
Share Price  7,707.59  SC$Share price
Earning per Share In Recent Period  170.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,825.83M SC$   
Salaries Paid     554.35M SC$Salary Cost
Raw Materials Used     2,270.50M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     115.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,825.83M SC$  3,148.11M SC$ 
Year to Date
Income   Cost  
54,686.13M   
   3,878.28M 
   15,878.41M 
   1,456.83M 
   804.23M 
   0.00M 
   0.00M 
54,686.13M  22,017.75M 
Last Year
Income   Cost  
93,644.15M   
   6,649.10M 
   27,193.17M 
   2,497.37M 
   1,368.48M 
   0.00M 
   0.00M 
93,644.15M  37,708.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,360  124,360  10,600 
Medium Level Worker  125,270  125,270  13,800 
High Level Worker  49,070  49,070  16,000 
Low Level Manager  21,435  21,435  20,000 
Medium Level Manager  13,665  13,665  26,400 
High Level Manager  6,875  6,875  33,000 
Executive  2,398  2,398  69,000 
High Tech Engineer  43,465  43,465  26,600 
High Tech Senior  9,485  9,485  42,000 
High Tech Executive  998  998  84,000 
     
Total:  397,021Number of Employees 397,021   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,212,152 tons    37,500    32.3    218    4,826 SC$    2,114 SC$
Coal    1,272,118 tons    42,500    29.9    210    6,116 SC$    2,855 SC$
Electric Power    9,205 million kwhs    375    24.5    215    1.15M SC$    434,700 SC$
Factory Maintenance    1,274 units    104    12.3    220    1.28M SC$    558,700 SC$
High Tech Services    321,778 units    10,000    32.2    217    3,709 SC$    1,676 SC$
Minerals    3,257,171 tons    175,000    18.6    218    6,210 SC$    2,805 SC$
Robotics    2,564 units    100    25.6    254    695,876 SC$    258,210 SC$
Services    141,272 units    10,000    14.1    245    3,097 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  859,936.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 259% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page