Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 18 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 18 4779 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.85 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,776.92M SC$ 
Cash Available Now  70,778.01M SC$Corporate cash
     
Products Sold Last Year  93,677.24M SC$ 
Profit Last Year  54,987.08M SC$ 
Net Profit Last Year  18,228.22M SC$ 
Products Sold Last Month  7,813.74M SC$ 
Profit Last Month  4,577.07M SC$Profit
Net Profit Last Month  1,517.30M SC$Net Profit
Assets  149,587.58M SC$Corporate assets
Market Value  771,944.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,748.42M SC$Value of materials
Production Last Month  1,255,276.28Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.64Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  14,812,707,213 
 
Cash Flow Data
Cash at start of previous month  64,209.41M SC$ 
     
Salaries Paid  -520.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,284.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,601.97M SC$Tax payments
Profit Payment Paid  -2,915.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,813.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,491.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  7,719.45  SC$Share price
Earning per Share In Recent Period  167.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,776.92M SC$   
Salaries Paid     520.87M SC$Salary Cost
Raw Materials Used     2,373.40M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     132.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,776.92M SC$  3,235.58M SC$ 
Year to Date
Income   Cost  
39,060.79M   
   2,604.36M 
   11,852.12M 
   1,043.06M 
   672.14M 
   0.00M 
   0.00M 
39,060.79M  16,171.67M 
Last Year
Income   Cost  
93,677.24M   
   6,250.84M 
   28,303.65M 
   2,505.67M 
   1,630.00M 
   0.00M 
   0.00M 
93,677.24M  38,690.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  10,600 
Medium Level Worker  124,000  124,000  13,800 
High Level Worker  43,000  43,000  16,000 
Low Level Manager  19,400  19,400  20,000 
Medium Level Manager  12,000  12,000  26,400 
High Level Manager  6,200  6,200  33,000 
Executive  1,800  1,800  69,000 
High Tech Engineer  38,100  38,100  26,600 
High Tech Senior  8,400  8,400  42,000 
High Tech Executive  1,000  1,000  84,000 
     
Total:  382,900Number of Employees 382,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,613,454 tons    100,000    26.1    219    4,981 SC$    2,114 SC$
Electric Power    12,870 million kwhs    625    20.6    259    1.15M SC$    434,700 SC$
Factory Maintenance    3,079 units    123    25    215    1.22M SC$    558,700 SC$
Gas    598,442 units    50,000    12    216    8,481 SC$    3,878 SC$
High Tech Services    307,256 units    15,000    20.5    219    3,759 SC$    1,676 SC$
Household Products    744,075 tons    25,000    29.8    216    14,423 SC$    6,493 SC$
Robotics    1,488 units    51    29.2    255    695,876 SC$    258,210 SC$
Services    559,159 units    15,000    37.3    223    2,661 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  1,255,139.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page