Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 13 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 13 4668 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.08 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     The Grand State of Dolterra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,031.70M SC$ 
Cash Available Now  60,782.88M SC$Corporate cash
     
Products Sold Last Year  96,243.80M SC$ 
Profit Last Year  53,754.89M SC$ 
Net Profit Last Year  17,819.75M SC$ 
Products Sold Last Month  8,030.26M SC$ 
Profit Last Month  4,498.70M SC$Profit
Net Profit Last Month  1,491.32M SC$Net Profit
Assets  143,791.21M SC$Corporate assets
Market Value  753,782.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,100.80M SC$Value of materials
Production Last Month  1,003,445.20Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.68Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  1,770,905,745 
 
Cash Flow Data
Cash at start of previous month  54,309.55M SC$ 
     
Salaries Paid  -518.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,894.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,574.54M SC$Tax payments
Profit Payment Paid  -2,865.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,030.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,277.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.1Price earning ratio
Share Price  7,537.82  SC$Share price
Earning per Share In Recent Period  163.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,031.70M SC$   
Salaries Paid     518.45M SC$Salary Cost
Raw Materials Used     2,672.83M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,031.70M SC$  3,532.18M SC$ 
Year to Date
Income   Cost  
56,151.45M   
   3,629.32M 
   18,698.81M 
   1,459.50M 
   924.22M 
   0.00M 
   0.00M 
56,151.45M  24,711.85M 
Last Year
Income   Cost  
96,243.80M   
   6,221.55M 
   32,166.11M 
   2,503.64M 
   1,597.60M 
   0.00M 
   0.00M 
96,243.80M  42,488.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  10,600 
Medium Level Worker  121,000  121,000  13,800 
High Level Worker  46,000  46,000  16,000 
Low Level Manager  19,600  19,600  20,000 
Medium Level Manager  10,500  10,500  26,400 
High Level Manager  5,850  5,850  33,000 
Executive  1,975  1,975  69,000 
High Tech Engineer  41,000  41,000  26,600 
High Tech Senior  8,900  8,900  42,000 
High Tech Executive  960  960  84,000 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    4,475,600 tons    175,000    25.6    228    5,697 SC$    2,114 SC$
Coal    1,983,210 tons    80,000    24.8    214    6,148 SC$    2,855 SC$
Computers    165,156 systems    5,000    33    208    5,521 SC$    2,643 SC$
Electric Power    10,508 million kwhs    675    15.6    263    1.17M SC$    434,700 SC$
Factory Maintenance    2,459 units    124    19.8    212    1.27M SC$    558,700 SC$
High Tech Services    265,507 units    17,500    15.2    210    3,549 SC$    1,676 SC$
Robotics    790 units    51    15.5    262    695,876 SC$    258,210 SC$
Services    1,061,478 units    35,000    30.3    237    3,097 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  1,003,258.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Dolterra

Back to main country page

Image  

Back to my home page